Cost Breakdown
Name/Model: Phoenix Hawk PXH-4W
Technology: Inner Sphere
Tonnage: 45
Configuration: Biped BattleMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Standard): (136 pts) 8.5 x 10,000 85,000.00
Internal Structure (Endo Steel): 45 x 1,600 x 1 (+) 72,000.00 = 157,000.00
Myomer (Standard): 45 x 2,000 (+) 90,000.00 = 247,000.00
Engine (Light Fusion): (15,000 x 225 x 45) / 75 (+) 2,025,000.00 = 2,272,000.00
Gyro (Heavy-Duty): 6.0 x 500,000 (+) 3,000,000.00 = 5,272,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 5,472,000.00
Life Support: 50,000 (+) 50,000.00 = 5,522,000.00
Sensors: 45 x 2,000 (+) 90,000.00 = 5,612,000.00
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 5,672,000.00
Arm Actuators: 45 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 20,700.00 = 5,692,700.00
Leg Actuators: 45 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 31,500.00 = 5,724,200.00
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 5,724,200.00
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
ER Medium Laser 80,000 80,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 160,000.00
Full-Head Ejection System 1,725,000 (+) 1,725,000.00 = 1,885,000.00
Guardian ECM Suite 200,000 (+) 200,000.00 = 2,085,000.00
Improved Jump Jets 45 x (8 x 8) x 500 (+) 1,440,000.00 = 3,525,000.00
Light PPC 150,000 (+) 150,000.00 = 3,675,000.00
Light PPC 150,000 (+) 150,000.00 = 3,825,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 3,825,000.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 5,724,200.00
Weapons and Equipment Cost: (+) 3,825,000.00 = 9,549,200.00
BattleMech Cost Multiplier: 1 + (45 / 100) (*) 1.45 = 13,846,340.00
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 13,846,340.00
|