Cost Breakdown
Name/Model: Phoenix Hawk PXH-1b "Special"
Technology: Inner Sphere
Tonnage: 45
Configuration: Biped BattleMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (128 pts) 8.0 x 10,000 80,000.00
Internal Structure (Endo Steel): 45 x 1,600 x 1 (+) 72,000.00 = 152,000.00
Myomer (Standard): 45 x 2,000 (+) 90,000.00 = 242,000.00
Engine (XL): (20,000 x 270 x 45) / 75 (+) 3,240,000.00 = 3,482,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 4,382,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 4,582,000.00
Life Support: 50,000 (+) 50,000.00 = 4,632,000.00
Sensors: 45 x 2,000 (+) 90,000.00 = 4,722,000.00
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 4,782,000.00
Arm Actuators: 45 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 20,700.00 = 4,802,700.00
Leg Actuators: 45 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 31,500.00 = 4,834,200.00
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 4,834,200.00
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
CASE 50,000 50,000.00
ER Large Laser 200,000 (+) 200,000.00 = 250,000.00
ER PPC 300,000 (+) 300,000.00 = 550,000.00
Guardian ECM Suite 200,000 (+) 200,000.00 = 750,000.00
Jump Jets 45 x (6 x 6) x 200 (+) 324,000.00 = 1,074,000.00
Machine Gun 5,000 (+) 5,000.00 = 1,079,000.00
Machine Gun 5,000 (+) 5,000.00 = 1,084,000.00
Machine Gun (Ammo 200) [Empty Bin] 0 (+) 0.00 = 1,084,000.00
Medium Laser 40,000 (+) 40,000.00 = 1,124,000.00
Medium Laser 40,000 (+) 40,000.00 = 1,164,000.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,164,000.00
========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
Structural Cost: 4,834,200.00
Weapons and Equipment Cost: (+) 1,164,000.00 = 5,998,200.00
BattleMech Cost Multiplier: 1 + (45 / 100) (*) 1.45 = 8,697,390.00
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 8,697,390.00
|