Cost Breakdown
Name/Model: Owens OW-1R
Technology: Inner Sphere (Mixed)
Tonnage: 35
Configuration: Biped OmniMech
===================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------
Armor (Standard): (112 pts) 7.0 x 10,000 70,000.00
Internal Structure (Standard): 35 x 400 x 1 (+) 14,000.00 = 84,000.00
Myomer (Standard): 35 x 2,000 (+) 70,000.00 = 154,000.00
Engine (XL): (20,000 x 280 x 35) / 75 (+) 2,613,333.33 = 2,767,333.33
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 3,667,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 3,867,333.33
Life Support: 50,000 (+) 50,000.00 = 3,917,333.33
Sensors: 35 x 2,000 (+) 70,000.00 = 3,987,333.33
Arm Actuators: 35 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 7,000.00 = 3,994,333.33
Leg Actuators: 35 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 24,500.00 = 4,018,833.33
-------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 4,018,833.33
===================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------
Beagle Active Probe 200,000 200,000.00
C3 Slave 250,000 (+) 250,000.00 = 450,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 530,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 610,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 690,000.00
MRM 10 50,000 (+) 50,000.00 = 740,000.00
MRM 10 (Ammo 24) [Empty Bin] 0 (+) 0.00 = 740,000.00
TAG 50,000 (+) 50,000.00 = 790,000.00
-------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 790,000.00
===================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------
Structural Cost: 4,018,833.33
Weapons and Equipment Cost: (+) 790,000.00 = 4,808,833.33
OmniMech Conversion Cost: (4,018,833.33 + 790,000.00) x 0.25 (+) 1,202,208.33 = 6,011,041.67
BattleMech Cost Multiplier: 1 + (35 / 100) (*) 1.35 = 8,114,906.25
-------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 8,114,906.00
|