Cost Breakdown
Name/Model: Osteon (Jaguar)
Technology: Clan
Tonnage: 85
Configuration: Biped OmniMech
======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Lamellor): (252 pts) 18.0 x 35,000 630,000.00
Internal Structure (Reinforced): 85 x 6,400 x 1 (+) 544,000.00 = 1,174,000.00
Myomer (Standard): 85 x 2,000 (+) 170,000.00 = 1,344,000.00
Engine (XL): (20,000 x 255 x 85) / 75 (+) 5,780,000.00 = 7,124,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 8,024,000.00
Cockpit (Torso-Mounted): 750,000 (+) 750,000.00 = 8,774,000.00
Life Support: 50,000 (+) 50,000.00 = 8,824,000.00
Sensors: 85 x 2,000 (+) 170,000.00 = 8,994,000.00
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 9,066,000.00
Arm Actuators: 85 x ((100 x 2) + (50 x 1) + (80 x 1)) (+) 28,050.00 = 9,094,050.00
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 9,153,550.00
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,153,550.00
======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
ER PPC 300,000 (+) 300,000.00 = 350,000.00
ER Small Laser 11,250 (+) 11,250.00 = 361,250.00
ER Small Laser 11,250 (+) 11,250.00 = 372,500.00
Large Pulse Laser 175,000 (+) 175,000.00 = 547,500.00
Nova CEWS 1,100,000 (+) 1,100,000.00 = 1,647,500.00
Retractable Blade (5 + 1) x 10,000 (+) 60,000.00 = 1,707,500.00
Ultra AC/20 480,000 (+) 480,000.00 = 2,187,500.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 2,187,500.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 2,187,500.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 2,187,500.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,187,500.00
======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,153,550.00
Weapons and Equipment Cost: (+) 2,187,500.00 = 11,341,050.00
OmniMech Conversion Cost: (9,153,550.00 + 2,187,500.00) x 0.25 (+) 2,835,262.50 = 14,176,312.50
BattleMech Cost Multiplier: 1 + (85 / 100) (*) 1.85 = 26,226,178.13
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 26,226,178.00
|