Cost Breakdown
Name/Model: Phoenix LAM PHX-1
Technology: Inner Sphere (Mixed)
Tonnage: 55
Configuration: Land-Air (Standard) BattleMech
=============================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (185 pts) 12.0 x 10,000 120,000.00
Internal Structure (Standard): 55 x 400 x 1 (+) 22,000.00 = 142,000.00
Myomer (Standard): 55 x 2,000 (+) 110,000.00 = 252,000.00
Engine (Fusion): (5,000 x 220 x 55) / 75 (+) 806,666.67 = 1,058,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 1,958,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 2,158,666.67
Life Support: 50,000 (+) 50,000.00 = 2,208,666.67
Sensors: 55 x 2,000 (+) 110,000.00 = 2,318,666.67
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 2,390,666.67
Arm Actuators: 55 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 25,300.00 = 2,415,966.67
Leg Actuators: 55 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 38,500.00 = 2,454,466.67
-----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 2,454,466.67
=============================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------------
CASE (C) 2 x 50,000 100,000.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 111,250.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 122,500.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 133,750.00
Jump Jets 55 x (4 x 4) x 200 (+) 176,000.00 = 309,750.00
LAM Bomb Bay [Inferno] [Empty Bay] 5,000 (+) 5,000.00 = 314,750.00
LAM Bomb Bay [Inferno] [Empty Bay] 5,000 (+) 5,000.00 = 319,750.00
LAM Bomb Bay [Laser Guided] [Empty Bay] 5,000 (+) 5,000.00 = 324,750.00
LAM Bomb Bay [Laser Guided] [Empty Bay] 5,000 (+) 5,000.00 = 329,750.00
LAM Bomb Bay [Thunder] [Empty Bay] 5,000 (+) 5,000.00 = 334,750.00
LAM Bomb Bay [Thunder] [Empty Bay] 5,000 (+) 5,000.00 = 339,750.00
LAM Fuel Tank [Empty Tank] 0 (+) 0.00 = 339,750.00
LAM Fuel Tank [Empty Tank] 0 (+) 0.00 = 339,750.00
Medium Pulse Laser (C) 60,000 (+) 60,000.00 = 399,750.00
-----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 399,750.00
=============================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------------
Structural Cost: 2,454,466.67
Weapons and Equipment Cost: (+) 399,750.00 = 2,854,216.67
LAM Conversion Cost: (2,454,466.67 + 399,750.00) x 0.75 (+) 2,140,662.50 = 4,994,879.17
BattleMech Cost Multiplier: 1 + (55 / 100) (*) 1.55 = 7,742,062.71
-----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 7,742,063.00
|