|                  Cost Breakdown
Name/Model:         Phoenix LAM PHX-1
Technology:         Inner Sphere (Mixed)
Tonnage:            55
Configuration:      Land-Air (Standard) BattleMech
=============================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                        (185 pts) 12.0 x 10,000                             120,000.00                    
  Internal Structure (Standard):           55 x 400 x 1                             (+)         22,000.00  =       142,000.00
  Myomer (Standard):                       55 x 2,000                               (+)        110,000.00  =       252,000.00
  Engine (Fusion):                         (5,000 x 220 x 55) / 75                  (+)        806,666.67  =     1,058,666.67
  Gyro (Standard):                         3.0 x 300,000                            (+)        900,000.00  =     1,958,666.67
  Cockpit (Standard):                      200,000                                  (+)        200,000.00  =     2,158,666.67
  Life Support:                            50,000                                   (+)         50,000.00  =     2,208,666.67
  Sensors:                                 55 x 2,000                               (+)        110,000.00  =     2,318,666.67
  Heat Sinks (Double):                     12 x 6,000                               (+)         72,000.00  =     2,390,666.67
  Arm Actuators:                           55 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         25,300.00  =     2,415,966.67
  Leg Actuators:                           55 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         38,500.00  =     2,454,466.67
-----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                           2,454,466.67
=============================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------------
  CASE (C)                                 2 x 50,000                                          100,000.00                    
  ER Small Laser (C)                       11,250                                   (+)         11,250.00  =       111,250.00
  ER Small Laser (C)                       11,250                                   (+)         11,250.00  =       122,500.00
  ER Small Laser (C)                       11,250                                   (+)         11,250.00  =       133,750.00
  Jump Jets                                55 x (4 x 4) x 200                       (+)        176,000.00  =       309,750.00
  LAM Bomb Bay [Inferno] [Empty Bay]       5,000                                    (+)          5,000.00  =       314,750.00
  LAM Bomb Bay [Inferno] [Empty Bay]       5,000                                    (+)          5,000.00  =       319,750.00
  LAM Bomb Bay [Laser Guided] [Empty Bay]  5,000                                    (+)          5,000.00  =       324,750.00
  LAM Bomb Bay [Laser Guided] [Empty Bay]  5,000                                    (+)          5,000.00  =       329,750.00
  LAM Bomb Bay [Thunder] [Empty Bay]       5,000                                    (+)          5,000.00  =       334,750.00
  LAM Bomb Bay [Thunder] [Empty Bay]       5,000                                    (+)          5,000.00  =       339,750.00
  LAM Fuel Tank [Empty Tank]               0                                        (+)              0.00  =       339,750.00
  LAM Fuel Tank [Empty Tank]               0                                        (+)              0.00  =       339,750.00
  Medium Pulse Laser (C)                   60,000                                   (+)         60,000.00  =       399,750.00
-----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                   399,750.00
=============================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                           2,454,466.67                    
  Weapons and Equipment Cost:                                                       (+)        399,750.00  =     2,854,216.67
  LAM Conversion Cost:                     (2,454,466.67 + 399,750.00) x 0.75       (+)      2,140,662.50  =     4,994,879.17
  BattleMech Cost Multiplier:              1 + (55 / 100)                           (*)              1.55  =     7,742,062.71
-----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                            7,742,063.00
 |