Cost Breakdown
Name/Model: Spartoi SPT-OD
Technology: Inner Sphere (Mixed)
Tonnage: 65
Configuration: Biped OmniMech
=======================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------
Armor (Light Ferro-Fibrous): (211 pts) 12.5 x 15,000 187,500.00
Internal Structure (Endo Steel): 65 x 1,600 x 1 (+) 104,000.00 = 291,500.00
Myomer (Standard): 65 x 2,000 (+) 130,000.00 = 421,500.00
Engine (Light Fusion): (15,000 x 325 x 65) / 75 (+) 4,225,000.00 = 4,646,500.00
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 5,846,500.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 6,046,500.00
Life Support: 50,000 (+) 50,000.00 = 6,096,500.00
Sensors: 65 x 2,000 (+) 130,000.00 = 6,226,500.00
Heat Sinks (Double): 13 x 6,000 (+) 78,000.00 = 6,304,500.00
Arm Actuators: 65 x ((100 x 2) + (50 x 1) + (80 x 1)) (+) 21,450.00 = 6,325,950.00
Leg Actuators: 65 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 45,500.00 = 6,371,450.00
-----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 6,371,450.00
=======================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------
CASE II 175,000 175,000.00
ER Large Laser (C) 200,000 (+) 200,000.00 = 375,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 455,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 535,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 615,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 695,000.00
Rotary AC/5 275,000 (+) 275,000.00 = 970,000.00
Rotary AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 970,000.00
Rotary AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 970,000.00
-----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 970,000.00
=======================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------
Structural Cost: 6,371,450.00
Weapons and Equipment Cost: (+) 970,000.00 = 7,341,450.00
OmniMech Conversion Cost: (6,371,450.00 + 970,000.00) x 0.25 (+) 1,835,362.50 = 9,176,812.50
BattleMech Cost Multiplier: 1 + (65 / 100) (*) 1.65 = 15,141,740.63
-----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 15,141,741.00
|