Cost Breakdown
Name/Model: Sprite
Technology: Clan
Tonnage: 15
Configuration: Ultraheavy Biped ProtoMech
======================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------
Cockpit (ProtoMech): 800,000 800,000.00
Life Support: 75,000 (+) 75,000.00 = 875,000.00
Sensors: 15 x 2,000 (+) 30,000.00 = 905,000.00
Musculature: 15 x 2,000 (+) 30,000.00 = 935,000.00
Internal Structure (ProtoMech): 15 x 400 (+) 6,000.00 = 941,000.00
Arm Actuators: 2 x 15 x 180 (+) 5,400.00 = 946,400.00
Leg Actuators: 15 x 540 (+) 8,100.00 = 954,500.00
Engine (ProtoMech Fusion): (5,000 x 75 x 15) / 75 (+) 75,000.00 = 1,029,500.00
Jump Jets (Extended): 15 x (5 x 5) x 500 (+) 187,500.00 = 1,217,000.00
Armor (ProtoMech): 65 x 625 (+) 40,625.00 = 1,257,625.00
------------------------------------------------------------------------------------------------------
Total Structural Cost: 1,257,625.00
======================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------
LRM 5 50,000 50,000.00
LRM 5 50,000 (+) 50,000.00 = 100,000.00
LRM 5 50,000 (+) 50,000.00 = 150,000.00
LRM 5 50,000 (+) 50,000.00 = 200,000.00
LRM 5 (Ammo 48) [Empty Bin] 0 (+) 0.00 = 200,000.00
------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 200,000.00
======================================================================================================
ProtoMech Cost
------------------------------------------------------------------------------------------------------
Structural Cost: 1,257,625.00
Weapons and Equipment Cost: (+) 200,000.00 = 1,457,625.00
ProtoMech Cost Multiplier: 1 + (15 / 100) (*) 1.15 = 1,676,268.75
------------------------------------------------------------------------------------------------------
Final ProtoMech Cost 1,676,269.00
|