Cost Breakdown
Name/Model: Rebel RBL-01
Technology: Inner Sphere
Tonnage: 35
Configuration: Biped IndustrialMech
=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
Armor (Heavy Industrial): (112 pts) 7.0 x 10,000 70,000.00
Internal Structure (Industrial): 35 x 300 x 1 (+) 10,500.00 = 80,500.00
Myomer (Industrial Triple-Strength): 35 x 12,000 (+) 420,000.00 = 500,500.00
Engine (Fuel Cell): (3,500 x 140 x 35) / 75 (+) 228,666.67 = 729,166.67
Gyro (Standard): 2.0 x 300,000 (+) 600,000.00 = 1,329,166.67
Cockpit (Industrial): 100,000 (+) 100,000.00 = 1,429,166.67
Life Support: 50,000 (+) 50,000.00 = 1,479,166.67
Sensors: 35 x 2,000 (+) 70,000.00 = 1,549,166.67
Heat Sinks (Single): 2 x 2,000 (+) 4,000.00 = 1,553,166.67
Arm Actuators: 35 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 16,100.00 = 1,569,266.67
Leg Actuators: 35 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 24,500.00 = 1,593,766.67
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 1,593,766.67
=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
Hatchet 3 x 5,000 15,000.00
Machine Gun 5,000 (+) 5,000.00 = 20,000.00
Machine Gun 5,000 (+) 5,000.00 = 25,000.00
Machine Gun 5,000 (+) 5,000.00 = 30,000.00
Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 30,000.00
Rocket Launcher 15 30,000 (+) 30,000.00 = 60,000.00
Rocket Launcher 15 30,000 (+) 30,000.00 = 90,000.00
Rocket Launcher 15 30,000 (+) 30,000.00 = 120,000.00
Rocket Launcher 15 30,000 (+) 30,000.00 = 150,000.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 150,000.00
=========================================================================================================================
IndustrialMech Cost
-------------------------------------------------------------------------------------------------------------------------
Structural Cost: 1,593,766.67
Weapons and Equipment Cost: (+) 150,000.00 = 1,743,766.67
IndustrialMech Cost Multiplier: 1 + (35 / 400) (*) 1.09 = 1,896,346.25
-------------------------------------------------------------------------------------------------------------------------
Final IndustrialMech Cost 1,896,346.00
|