Cost Breakdown
Name/Model: 100-Ton Supervisor Engineering Mech
Technology: Clan
Tonnage: 100
Configuration: Biped IndustrialMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Heavy Industrial): (307 pts) 19.5 x 10,000 195,000.00
Internal Structure (Industrial): 100 x 300 x 1 (+) 30,000.00 = 225,000.00
Myomer (Standard): 100 x 2,000 (+) 200,000.00 = 425,000.00
Engine (Fusion): (5,000 x 300 x 100) / 75 (+) 2,000,000.00 = 2,425,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 3,325,000.00
Cockpit (Industrial): 100,000 (+) 100,000.00 = 3,425,000.00
Life Support: 50,000 (+) 50,000.00 = 3,475,000.00
Sensors: 100 x 2,000 (+) 200,000.00 = 3,675,000.00
Heat Sinks (Single): 6 x 2,000 (+) 12,000.00 = 3,687,000.00
Arm Actuators: 100 x ((100 x 2) + (50 x 2) + (80 x 0)) (+) 30,000.00 = 3,717,000.00
Leg Actuators: 100 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 70,000.00 = 3,787,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 3,787,000.00
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
CASE 5 x 50,000 250,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 330,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 410,000.00
ER Small Laser 11,250 (+) 11,250.00 = 421,250.00
ER Small Laser 11,250 (+) 11,250.00 = 432,500.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 440,000.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 447,500.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 455,000.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 462,500.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 470,000.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 477,500.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 485,000.00
Heavy Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 485,000.00
Heavy Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 485,000.00
Heavy Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 485,000.00
Heavy Machine Gun (Ammo 50) [Empty Bin] 0 (+) 0.00 = 485,000.00
Heavy Machine Gun (Ammo 50) [Empty Bin] 0 (+) 0.00 = 485,000.00
Lift Hoist 50,000 (+) 50,000.00 = 535,000.00
Lift Hoist 50,000 (+) 50,000.00 = 585,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 590,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 595,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 600,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 605,000.00
Light Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 605,000.00
Light Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 605,000.00
Light Machine Gun (Ammo 200) [Empty Bin] 0 (+) 0.00 = 605,000.00
Nail Gun 7,000 (+) 7,000.00 = 612,000.00
Nail Gun (Ammo 300) [Empty Bin] 0 (+) 0.00 = 612,000.00
Rivet Gun 7,000 (+) 7,000.00 = 619,000.00
Rivet Gun (Ammo 300) [Empty Bin] 0 (+) 0.00 = 619,000.00
Salvage Arm 50,000 (+) 50,000.00 = 669,000.00
Salvage Arm 50,000 (+) 50,000.00 = 719,000.00
Searchlight, Mounted 2,000 (+) 2,000.00 = 721,000.00
Searchlight, Mounted 2,000 (+) 2,000.00 = 723,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 723,000.00
===============================================================================================================================
IndustrialMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 3,787,000.00
Weapons and Equipment Cost: (+) 723,000.00 = 4,510,000.00
IndustrialMech Cost Multiplier: 1 + (100 / 400) (*) 1.25 = 5,637,500.00
-------------------------------------------------------------------------------------------------------------------------------
Final IndustrialMech Cost 5,637,500.00
|