Cost Breakdown
Name/Model: Loader Walker MOD
Technology: Inner Sphere
Tonnage: 50
Configuration: Biped IndustrialMech
=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
Armor (Heavy Industrial): (112 pts) 7.0 x 10,000 70,000.00
Internal Structure (Industrial): 50 x 300 x 1 (+) 15,000.00 = 85,000.00
Myomer (Industrial Triple-Strength): 50 x 12,000 (+) 600,000.00 = 685,000.00
Engine (Fuel Cell): (3,500 x 200 x 50) / 75 (+) 466,666.67 = 1,151,666.67
Gyro (Standard): 2.0 x 300,000 (+) 600,000.00 = 1,751,666.67
Cockpit (Industrial): 100,000 (+) 100,000.00 = 1,851,666.67
Life Support: 50,000 (+) 50,000.00 = 1,901,666.67
Sensors: 50 x 2,000 (+) 100,000.00 = 2,001,666.67
Heat Sinks (Single): 6 x 2,000 (+) 12,000.00 = 2,013,666.67
Arm Actuators: 50 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 23,000.00 = 2,036,666.67
Leg Actuators: 50 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 35,000.00 = 2,071,666.67
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 2,071,666.67
=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
Power Amplifier 0.5 x 20,000 10,000.00
Small Laser 11,250 (+) 11,250.00 = 21,250.00
Small Laser 11,250 (+) 11,250.00 = 32,500.00
Small Laser 11,250 (+) 11,250.00 = 43,750.00
Small Laser 11,250 (+) 11,250.00 = 55,000.00
SRM 6 80,000 (+) 80,000.00 = 135,000.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 135,000.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 135,000.00
Tracks (500 x 200 x 50) / 75 (+) 66,666.67 = 201,666.67
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 201,666.67
=========================================================================================================================
IndustrialMech Cost
-------------------------------------------------------------------------------------------------------------------------
Structural Cost: 2,071,666.67
Weapons and Equipment Cost: (+) 201,666.67 = 2,273,333.33
IndustrialMech Cost Multiplier: 1 + (50 / 400) (*) 1.13 = 2,557,500.00
-------------------------------------------------------------------------------------------------------------------------
Final IndustrialMech Cost 2,557,500.00
|