Cost Breakdown
Name/Model: Arbiter Capellan Intimidation
Technology: Inner Sphere
Tonnage: 35
Configuration: Biped IndustrialMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
Armor (Commercial): (119 pts) 5.0 x 3,000 15,000.00
Internal Structure (Industrial): 35 x 300 x 1 (+) 10,500.00 = 25,500.00
Myomer (Standard): 35 x 2,000 (+) 70,000.00 = 95,500.00
Engine (Fusion): (5,000 x 175 x 35) / 75 (+) 408,333.33 = 503,833.33
Gyro (Standard): 2.0 x 300,000 (+) 600,000.00 = 1,103,833.33
Cockpit (Industrial): 100,000 (+) 100,000.00 = 1,203,833.33
Life Support: 50,000 (+) 50,000.00 = 1,253,833.33
Sensors: 35 x 2,000 (+) 70,000.00 = 1,323,833.33
Arm Actuators: 35 x ((100 x 2) + (50 x 2) + (80 x 1)) (+) 13,300.00 = 1,337,133.33
Leg Actuators: 35 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 24,500.00 = 1,361,633.33
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 1,361,633.33
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
CASE 50,000 50,000.00
Jump Jets 35 x (4 x 4) x 200 (+) 112,000.00 = 162,000.00
Plasma Rifle 260,000 (+) 260,000.00 = 422,000.00
Plasma Rifle (Ammo 10) [Empty Bin] 0 (+) 0.00 = 422,000.00
Spikes 35 x 50 (+) 1,750.00 = 423,750.00
Spikes 35 x 50 (+) 1,750.00 = 425,500.00
Spikes 35 x 50 (+) 1,750.00 = 427,250.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 427,250.00
========================================================================================================================
IndustrialMech Cost
------------------------------------------------------------------------------------------------------------------------
Structural Cost: 1,361,633.33
Weapons and Equipment Cost: (+) 427,250.00 = 1,788,883.33
IndustrialMech Cost Multiplier: 1 + (35 / 400) (*) 1.09 = 1,945,410.62
------------------------------------------------------------------------------------------------------------------------
Final IndustrialMech Cost 1,945,411.00
|