Cost Breakdown
Name/Model: Schiltron Mobile Fire-Support Platform F
Technology: Inner Sphere
Tonnage: 80
Configuration: Wheeled OmniVehicle
==========================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous) (179 pts) 10.0 x 20,000 200,000.00
Internal Structure (Standard) 8.0 x 10,000 (+) 80,000.00 = 280,000.00
Control Components 4 x 10,000 (+) 40,000.00 = 320,000.00
Engine (XL) (20,000 x 220 x 80) / 75 (+) 4,693,333.33 = 5,013,333.33
Turret 2 x 5,000 (+) 10,000.00 = 5,023,333.33
----------------------------------------------------------------------------------------------------------
Total Structural Cost 5,023,333.33
==========================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------
C3 Computer (Master) 1,500,000 1,500,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 1,580,000.00
Guardian ECM Suite 200,000 (+) 200,000.00 = 1,780,000.00
MML 3 45,000 (+) 45,000.00 = 1,825,000.00
MML 3 45,000 (+) 45,000.00 = 1,870,000.00
MML 3 45,000 (+) 45,000.00 = 1,915,000.00
MML 3 45,000 (+) 45,000.00 = 1,960,000.00
MML 3 45,000 (+) 45,000.00 = 2,005,000.00
MML 3 45,000 (+) 45,000.00 = 2,050,000.00
MML 3 (Ammo 33) [SRM] [Empty Bin] 0 (+) 0.00 = 2,050,000.00
MML 3 (Ammo 33) [SRM] [Empty Bin] 0 (+) 0.00 = 2,050,000.00
MML 3 (Ammo 40) [LRM] [Empty Bin] 0 (+) 0.00 = 2,050,000.00
MML 3 (Ammo 40) [LRM] [Empty Bin] 0 (+) 0.00 = 2,050,000.00
Thunderbolt 15 325,000 (+) 325,000.00 = 2,375,000.00
Thunderbolt 15 325,000 (+) 325,000.00 = 2,700,000.00
Thunderbolt 15 (Ammo 4) [Empty Bin] 0 (+) 0.00 = 2,700,000.00
Thunderbolt 15 (Ammo 4) [Empty Bin] 0 (+) 0.00 = 2,700,000.00
Thunderbolt 15 (Ammo 4) [Empty Bin] 0 (+) 0.00 = 2,700,000.00
Thunderbolt 15 (Ammo 4) [Empty Bin] 0 (+) 0.00 = 2,700,000.00
Thunderbolt 15 (Ammo 4) [Empty Bin] 0 (+) 0.00 = 2,700,000.00
Thunderbolt 15 (Ammo 4) [Empty Bin] 0 (+) 0.00 = 2,700,000.00
----------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,700,000.00
==========================================================================================================
Combat Vehicle Cost
----------------------------------------------------------------------------------------------------------
Structural Cost 5,023,333.33
Weapons and Equipment Cost (+) 2,700,000.00 = 7,723,333.33
Omni Conversion Cost 7,723,333.33 x 0.25 (+) 1,930,833.33 = 9,654,166.67
Combat Vehicle Cost Multiplier 1 + (80 / 200) (*) 1.4 = 13,515,833.33
----------------------------------------------------------------------------------------------------------
Final Combat Vehicle Cost 13,515,833.00
|