Cost Breakdown
Name/Model: Schiltron Mobile Fire-Support Platform E
Technology: Inner Sphere
Tonnage: 80
Configuration: Wheeled OmniVehicle
========================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous) (179 pts) 10.0 x 20,000 200,000.00
Internal Structure (Standard) 8.0 x 10,000 (+) 80,000.00 = 280,000.00
Control Components 4 x 10,000 (+) 40,000.00 = 320,000.00
Engine (XL) (20,000 x 220 x 80) / 75 (+) 4,693,333.33 = 5,013,333.33
Turret 1.5 x 5,000 (+) 7,500.00 = 5,020,833.33
--------------------------------------------------------------------------------------------------------
Total Structural Cost 5,020,833.33
========================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------
C3 Computer (Master) 1,500,000 1,500,000.00
Guardian ECM Suite 200,000 (+) 200,000.00 = 1,700,000.00
Light AC/5 150,000 (+) 150,000.00 = 1,850,000.00
Light AC/5 150,000 (+) 150,000.00 = 2,000,000.00
Light AC/5 150,000 (+) 150,000.00 = 2,150,000.00
Light AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 2,150,000.00
Light AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 2,150,000.00
Light AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 2,150,000.00
MML 9 125,000 (+) 125,000.00 = 2,275,000.00
MML 9 125,000 (+) 125,000.00 = 2,400,000.00
MML 9 125,000 (+) 125,000.00 = 2,525,000.00
MML 9 (Ammo 11) [SRM] [Empty Bin] 0 (+) 0.00 = 2,525,000.00
MML 9 (Ammo 11) [SRM] [Empty Bin] 0 (+) 0.00 = 2,525,000.00
MML 9 (Ammo 11) [SRM] [Empty Bin] 0 (+) 0.00 = 2,525,000.00
MML 9 (Ammo 13) [LRM] [Empty Bin] 0 (+) 0.00 = 2,525,000.00
MML 9 (Ammo 13) [LRM] [Empty Bin] 0 (+) 0.00 = 2,525,000.00
MML 9 (Ammo 13) [LRM] [Empty Bin] 0 (+) 0.00 = 2,525,000.00
--------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,525,000.00
========================================================================================================
Combat Vehicle Cost
--------------------------------------------------------------------------------------------------------
Structural Cost 5,020,833.33
Weapons and Equipment Cost (+) 2,525,000.00 = 7,545,833.33
Omni Conversion Cost 7,545,833.33 x 0.25 (+) 1,886,458.33 = 9,432,291.67
Combat Vehicle Cost Multiplier 1 + (80 / 200) (*) 1.4 = 13,205,208.33
--------------------------------------------------------------------------------------------------------
Final Combat Vehicle Cost 13,205,208.00
|