Cost Breakdown
Name/Model: Schiltron Mobile Fire-Support Platform A
Technology: Inner Sphere
Tonnage: 80
Configuration: Wheeled OmniVehicle
========================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous) (179 pts) 10.0 x 20,000 200,000.00
Internal Structure (Standard) 8.0 x 10,000 (+) 80,000.00 = 280,000.00
Control Components 4 x 10,000 (+) 40,000.00 = 320,000.00
Engine (XL) (20,000 x 220 x 80) / 75 (+) 4,693,333.33 = 5,013,333.33
Turret 1 x 5,000 (+) 5,000.00 = 5,018,333.33
--------------------------------------------------------------------------------------------------------
Total Structural Cost 5,018,333.33
========================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------
C3 Computer (Master) 1,500,000 1,500,000.00
Guardian ECM Suite 200,000 (+) 200,000.00 = 1,700,000.00
Medium Laser 40,000 (+) 40,000.00 = 1,740,000.00
Medium Laser 40,000 (+) 40,000.00 = 1,780,000.00
MRM 10 50,000 (+) 50,000.00 = 1,830,000.00
MRM 10 50,000 (+) 50,000.00 = 1,880,000.00
MRM 10 (Ammo 24) [Empty Bin] 0 (+) 0.00 = 1,880,000.00
MRM 10 (Ammo 24) [Empty Bin] 0 (+) 0.00 = 1,880,000.00
MRM 40 350,000 (+) 350,000.00 = 2,230,000.00
MRM 40 350,000 (+) 350,000.00 = 2,580,000.00
MRM 40 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 2,580,000.00
MRM 40 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 2,580,000.00
MRM 40 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 2,580,000.00
MRM 40 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 2,580,000.00
MRM 40 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 2,580,000.00
MRM 40 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 2,580,000.00
Small Laser 11,250 (+) 11,250.00 = 2,591,250.00
Small Laser 11,250 (+) 11,250.00 = 2,602,500.00
Small Laser 11,250 (+) 11,250.00 = 2,613,750.00
Small Laser 11,250 (+) 11,250.00 = 2,625,000.00
--------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,625,000.00
========================================================================================================
Combat Vehicle Cost
--------------------------------------------------------------------------------------------------------
Structural Cost 5,018,333.33
Weapons and Equipment Cost (+) 2,625,000.00 = 7,643,333.33
Omni Conversion Cost 7,643,333.33 x 0.25 (+) 1,910,833.33 = 9,554,166.67
Combat Vehicle Cost Multiplier 1 + (80 / 200) (*) 1.4 = 13,375,833.33
--------------------------------------------------------------------------------------------------------
Final Combat Vehicle Cost 13,375,833.00
|