Cost Breakdown
Name/Model: Schiltron Mobile Fire-Support Platform PRIME
Technology: Inner Sphere
Tonnage: 80
Configuration: Wheeled OmniVehicle
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous) (179 pts) 10.0 x 20,000 200,000.00
Internal Structure (Standard) 8.0 x 10,000 (+) 80,000.00 = 280,000.00
Control Components 4 x 10,000 (+) 40,000.00 = 320,000.00
Engine (XL) (20,000 x 220 x 80) / 75 (+) 4,693,333.33 = 5,013,333.33
Turret 0.5 x 5,000 (+) 2,500.00 = 5,015,833.33
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost 5,015,833.33
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
Arrow IV System 450,000 450,000.00
Arrow IV System 450,000 (+) 450,000.00 = 900,000.00
Arrow IV System (Ammo 5) [Homing] [Empty Bin] 0 (+) 0.00 = 900,000.00
Arrow IV System (Ammo 5) [Homing] [Empty Bin] 0 (+) 0.00 = 900,000.00
Arrow IV System (Ammo 5) [Homing] [Empty Bin] 0 (+) 0.00 = 900,000.00
Arrow IV System (Ammo 5) [Homing] [Empty Bin] 0 (+) 0.00 = 900,000.00
Arrow IV System (Ammo 5) [Non-Homing] [Empty Bin] 0 (+) 0.00 = 900,000.00
Arrow IV System (Ammo 5) [Non-Homing] [Empty Bin] 0 (+) 0.00 = 900,000.00
Arrow IV System (Ammo 5) [Non-Homing] [Empty Bin] 0 (+) 0.00 = 900,000.00
Arrow IV System (Ammo 5) [Non-Homing] [Empty Bin] 0 (+) 0.00 = 900,000.00
C3 Computer (Master) 1,500,000 (+) 1,500,000.00 = 2,400,000.00
Guardian ECM Suite 200,000 (+) 200,000.00 = 2,600,000.00
Medium Laser 40,000 (+) 40,000.00 = 2,640,000.00
Medium Laser 40,000 (+) 40,000.00 = 2,680,000.00
Small Laser 11,250 (+) 11,250.00 = 2,691,250.00
Small Laser 11,250 (+) 11,250.00 = 2,702,500.00
Small Laser 11,250 (+) 11,250.00 = 2,713,750.00
Small Laser 11,250 (+) 11,250.00 = 2,725,000.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,725,000.00
========================================================================================================================
Combat Vehicle Cost
------------------------------------------------------------------------------------------------------------------------
Structural Cost 5,015,833.33
Weapons and Equipment Cost (+) 2,725,000.00 = 7,740,833.33
Omni Conversion Cost 7,740,833.33 x 0.25 (+) 1,935,208.33 = 9,676,041.67
Combat Vehicle Cost Multiplier 1 + (80 / 200) (*) 1.4 = 13,546,458.33
------------------------------------------------------------------------------------------------------------------------
Final Combat Vehicle Cost 13,546,458.00
|