Cost Breakdown
Name/Model: Ha'watcha Self Propelled Missile Battery
Technology: Inner Sphere (Mixed)
Tonnage: 75
Configuration: Wheeled Combat Vehicle
====================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------
Armor (Hardened) (40 pts) 5.0 x 15,000 75,000.00
Internal Structure (Standard) 7.5 x 10,000 (+) 75,000.00 = 150,000.00
Control Components 4 x 10,000 (+) 40,000.00 = 190,000.00
Engine (XXL) (100,000 x 205 x 75) / 75 (+) 20,500,000.00 = 20,690,000.00
Turret 2.5 x 5,000 (+) 12,500.00 = 20,702,500.00
--------------------------------------------------------------------------------------------------------------------
Total Structural Cost 20,702,500.00
====================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------
Armored Motive System 11.5 x 100,000 1,150,000.00
CASE 50,000 (+) 50,000.00 = 1,200,000.00
Extended LRM 20 500,000 (+) 500,000.00 = 1,700,000.00
Extended LRM 20 (Ammo 4) [Empty Bin] 0 (+) 0.00 = 1,700,000.00
Extended LRM 20 (Ammo 4) [Empty Bin] 0 (+) 0.00 = 1,700,000.00
Extended LRM 20 (Ammo 4) [Empty Bin] 0 (+) 0.00 = 1,700,000.00
Extended LRM 20 (Ammo 4) [Empty Bin] 0 (+) 0.00 = 1,700,000.00
Extended LRM 20 (Ammo 4) [Empty Bin] 0 (+) 0.00 = 1,700,000.00
Light Machine Gun (C) 5,000 (+) 5,000.00 = 1,705,000.00
Light Machine Gun (C) 5,000 (+) 5,000.00 = 1,710,000.00
Light Machine Gun (C) 5,000 (+) 5,000.00 = 1,715,000.00
Light Machine Gun (C) 5,000 (+) 5,000.00 = 1,720,000.00
Light Machine Gun (Ammo 100) [Empty Bin] (C) 0 (+) 0.00 = 1,720,000.00
Light PPC 150,000 (+) 150,000.00 = 1,870,000.00
Light PPC 150,000 (+) 150,000.00 = 2,020,000.00
Watchdog CEWS (C) 600,000 (+) 600,000.00 = 2,620,000.00
--------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,620,000.00
====================================================================================================================
Combat Vehicle Cost
--------------------------------------------------------------------------------------------------------------------
Structural Cost 20,702,500.00
Weapons and Equipment Cost (+) 2,620,000.00 = 23,322,500.00
Combat Vehicle Cost Multiplier 1 + (75 / 200) (*) 1.375 = 32,068,437.50
Environmental Sealing 32,068,437.50 x 0.25 (+) 8,017,109.38 = 40,085,546.88
--------------------------------------------------------------------------------------------------------------------
Final Combat Vehicle Cost 40,085,547.00
|
Write Review