Cost Breakdown
Name/Model: Valkryr (XXL Upgrade)
Technology: Inner Sphere
Tonnage: 50
Configuration: WiGE Combat Vehicle
=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
Armor (Vehicular Stealth) (80 pts) 5.0 x 50,000 250,000.00
Internal Structure (Standard) 5.0 x 10,000 (+) 50,000.00 = 300,000.00
Control Components 2.5 x 10,000 (+) 25,000.00 = 325,000.00
Lift/Dive Equipment 5 x 20,000 (+) 100,000.00 = 425,000.00
Engine (XXL) (100,000 x 260 x 50) / 75 (+) 17,333,333.33 = 17,758,333.33
Turret 1.5 x 5,000 (+) 7,500.00 = 17,765,833.33
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost 17,765,833.33
=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
Arrow IV System 450,000 450,000.00
Arrow IV System (Ammo 5) [Cluster] [Empty Bin] 0 (+) 0.00 = 450,000.00
Arrow IV System (Ammo 5) [Fuel-Air] [Empty Bin] 0 (+) 0.00 = 450,000.00
Arrow IV System (Ammo 5) [Homing] [Empty Bin] 0 (+) 0.00 = 450,000.00
Arrow IV System (Ammo 5) [Homing] [Empty Bin] 0 (+) 0.00 = 450,000.00
Arrow IV System (Ammo 5) [Inferno] [Empty Bin] 0 (+) 0.00 = 450,000.00
Arrow IV System (Ammo 5) [Non-Homing] [Empty Bin] 0 (+) 0.00 = 450,000.00
Arrow IV System (Ammo 5) [Non-Homing] [Empty Bin] 0 (+) 0.00 = 450,000.00
CASE 50,000 (+) 50,000.00 = 500,000.00
Guardian ECM Suite 200,000 (+) 200,000.00 = 700,000.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 700,000.00
=========================================================================================================================
Combat Vehicle Cost
-------------------------------------------------------------------------------------------------------------------------
Structural Cost 17,765,833.33
Weapons and Equipment Cost (+) 700,000.00 = 18,465,833.33
Combat Vehicle Cost Multiplier 1 + (50 / 25) (*) 3 = 55,397,500.00
-------------------------------------------------------------------------------------------------------------------------
Final Combat Vehicle Cost 55,397,500.00
|