Cost Breakdown
Name/Model: Angel MASH
Technology: Inner Sphere
Tonnage: 80
Configuration: Wheeled Combat Vehicle
========================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous) (215 pts) 12.0 x 20,000 240,000.00
Internal Structure (Standard) 8.0 x 10,000 (+) 80,000.00 = 320,000.00
Control Components 4 x 10,000 (+) 40,000.00 = 360,000.00
Engine (XL) (20,000 x 220 x 80) / 75 (+) 4,693,333.33 = 5,053,333.33
--------------------------------------------------------------------------------------------------------
Total Structural Cost 5,053,333.33
========================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------
Cargo, Insulated (5 ton) 10 x 125 1,250.00
Cargo, Liquid (5 ton) 10 x 50 (+) 500.00 = 1,750.00
Cargo, Refrigerated (5 ton) 10 x 100 (+) 1,000.00 = 2,750.00
Cargo, Standard (5 ton) 10 x 0 (+) 0.00 = 2,750.00
Communications Equipment (2 ton) 2 x 10000 (+) 20,000.00 = 22,750.00
Compartment, Infantry (0.5 ton) 1 x 0 (+) 0.00 = 22,750.00
Compartment, Infantry (2 ton) 4 x 0 (+) 0.00 = 22,750.00
Field Kitchen 25,000 (+) 25,000.00 = 47,750.00
Fluid Suction System 25,000 (+) 25,000.00 = 72,750.00
MASH Equipment (Core) 35,000 (+) 35,000.00 = 107,750.00
MASH Equipment (Theater) 10,000 (+) 10,000.00 = 117,750.00
MASH Equipment (Theater) 10,000 (+) 10,000.00 = 127,750.00
MASH Equipment (Theater) 10,000 (+) 10,000.00 = 137,750.00
MASH Equipment (Theater) 10,000 (+) 10,000.00 = 147,750.00
MASH Equipment (Theater) 10,000 (+) 10,000.00 = 157,750.00
MASH Equipment (Theater) 10,000 (+) 10,000.00 = 167,750.00
MASH Equipment (Theater) 10,000 (+) 10,000.00 = 177,750.00
MASH Equipment (Theater) 10,000 (+) 10,000.00 = 187,750.00
MASH Equipment (Theater) 10,000 (+) 10,000.00 = 197,750.00
MASH Equipment (Theater) 10,000 (+) 10,000.00 = 207,750.00
MASH Equipment (Theater) 10,000 (+) 10,000.00 = 217,750.00
MASH Equipment (Theater) 10,000 (+) 10,000.00 = 227,750.00
MASH Equipment (Theater) 10,000 (+) 10,000.00 = 237,750.00
MASH Equipment (Theater) 10,000 (+) 10,000.00 = 247,750.00
MASH Equipment (Theater) 10,000 (+) 10,000.00 = 257,750.00
MASH Equipment (Theater) 10,000 (+) 10,000.00 = 267,750.00
Paramedic Equipment 7,500 (+) 7,500.00 = 275,250.00
Paramedic Equipment 7,500 (+) 7,500.00 = 282,750.00
--------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 282,750.00
========================================================================================================
Combat Vehicle Cost
--------------------------------------------------------------------------------------------------------
Structural Cost 5,053,333.33
Weapons and Equipment Cost (+) 282,750.00 = 5,336,083.33
Combat Vehicle Cost Multiplier 1 + (80 / 200) (*) 1.4 = 7,470,516.67
--------------------------------------------------------------------------------------------------------
Final Combat Vehicle Cost 7,470,517.00
|