Cost Breakdown
Name/Model: Goblin refit
Technology: Inner Sphere
Tonnage: 45
Configuration: Tracked Combat Vehicle
=======================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------
Armor (Standard) (136 pts) 8.5 x 10,000 85,000.00
Internal Structure (Standard) 4.5 x 10,000 (+) 45,000.00 = 130,000.00
Control Components 2.5 x 10,000 (+) 25,000.00 = 155,000.00
Engine (Fusion) (5,000 x 135 x 45) / 75 (+) 405,000.00 = 560,000.00
Turret 1 x 5,000 (+) 5,000.00 = 565,000.00
-------------------------------------------------------------------------------------------------------
Total Structural Cost 565,000.00
=======================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------
Bay, Infantry (Foot) (8 troopers) 1 x 15000 15,000.00
Command Console 500,000 (+) 500,000.00 = 515,000.00
Communications Equipment (5 ton) 5 x 10000 (+) 50,000.00 = 565,000.00
Compartment, Infantry (1.5 ton) 3 x 0 (+) 0.00 = 565,000.00
Large Laser 100,000 (+) 100,000.00 = 665,000.00
LRM 5 30,000 (+) 30,000.00 = 695,000.00
LRM 5 (Ammo 24) [Empty Bin] 0 (+) 0.00 = 695,000.00
Paramedic Equipment 7,500 (+) 7,500.00 = 702,500.00
Paramedic Equipment 7,500 (+) 7,500.00 = 710,000.00
Recon Camera 10,000 (+) 10,000.00 = 720,000.00
Searchlight, Mounted 2,000 (+) 2,000.00 = 722,000.00
Small Laser 11,250 (+) 11,250.00 = 733,250.00
Small Laser 11,250 (+) 11,250.00 = 744,500.00
-------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 744,500.00
=======================================================================================================
Combat Vehicle Cost
-------------------------------------------------------------------------------------------------------
Structural Cost 565,000.00
Weapons and Equipment Cost (+) 744,500.00 = 1,309,500.00
Combat Vehicle Cost Multiplier 1 + (45 / 100) (*) 1.45 = 1,898,775.00
-------------------------------------------------------------------------------------------------------
Final Combat Vehicle Cost 1,898,775.00
|