Cost Breakdown
Name/Model: Atomic Beetle M45 Atomic Arrow IV System
Technology: Inner Sphere
Tonnage: 50
Configuration: Wheeled Combat Vehicle
=============================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous) (125 pts) 7.0 x 20,000 140,000.00
Internal Structure (Standard) 5.0 x 10,000 (+) 50,000.00 = 190,000.00
Control Components 2.5 x 10,000 (+) 25,000.00 = 215,000.00
Engine (XL) (20,000 x 230 x 50) / 75 (+) 3,066,666.67 = 3,281,666.67
-----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost 3,281,666.67
=============================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------------
Arrow IV System 450,000 450,000.00
Arrow IV System (Ammo 1) [Davy Crockett-M] [Empty Bin] 0 (+) 0.00 = 450,000.00
Arrow IV System (Ammo 1) [Davy Crockett-M] [Empty Bin] 0 (+) 0.00 = 450,000.00
Arrow IV System (Ammo 5) [Fuel-Air] [Empty Bin] 0 (+) 0.00 = 450,000.00
Arrow IV System (Ammo 5) [Non-Homing] [Empty Bin] 0 (+) 0.00 = 450,000.00
Cargo, Standard (0.5 ton) 1 x 0 (+) 0.00 = 450,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 530,000.00
Guardian ECM Suite 200,000 (+) 200,000.00 = 730,000.00
-----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 730,000.00
=============================================================================================================================
Combat Vehicle Cost
-----------------------------------------------------------------------------------------------------------------------------
Structural Cost 3,281,666.67
Weapons and Equipment Cost (+) 730,000.00 = 4,011,666.67
Combat Vehicle Cost Multiplier 1 + (50 / 200) (*) 1.25 = 5,014,583.33
Environmental Sealing 5,014,583.33 x 0.25 (+) 1,253,645.83 = 6,268,229.17
-----------------------------------------------------------------------------------------------------------------------------
Final Combat Vehicle Cost 6,268,229.00
|