Cost Breakdown
Name/Model: Good Sam III MASH
Technology: Inner Sphere
Tonnage: 100
Configuration: Tracked Combat Vehicle
=========================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------
Armor (Standard) (208 pts) 13.0 x 10,000 130,000.00
Internal Structure (Standard) 10.0 x 10,000 (+) 100,000.00 = 230,000.00
Control Components 5 x 10,000 (+) 50,000.00 = 280,000.00
Engine (XL) (20,000 x 300 x 100) / 75 (+) 8,000,000.00 = 8,280,000.00
---------------------------------------------------------------------------------------------------------
Total Structural Cost 8,280,000.00
=========================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------
Cargo, Insulated (5 ton) 10 x 125 1,250.00
Cargo, Liquid (5 ton) 10 x 50 (+) 500.00 = 1,750.00
Cargo, Refrigerated (5 ton) 10 x 100 (+) 1,000.00 = 2,750.00
Cargo, Standard (5 ton) 10 x 0 (+) 0.00 = 2,750.00
Field Kitchen 25,000 (+) 25,000.00 = 27,750.00
Guardian ECM Suite 200,000 (+) 200,000.00 = 227,750.00
MASH Equipment (Core) 35,000 (+) 35,000.00 = 262,750.00
MASH Equipment (Theater) 10,000 (+) 10,000.00 = 272,750.00
MASH Equipment (Theater) 10,000 (+) 10,000.00 = 282,750.00
MASH Equipment (Theater) 10,000 (+) 10,000.00 = 292,750.00
MASH Equipment (Theater) 10,000 (+) 10,000.00 = 302,750.00
MASH Equipment (Theater) 10,000 (+) 10,000.00 = 312,750.00
MASH Equipment (Theater) 10,000 (+) 10,000.00 = 322,750.00
MASH Equipment (Theater) 10,000 (+) 10,000.00 = 332,750.00
MASH Equipment (Theater) 10,000 (+) 10,000.00 = 342,750.00
MASH Equipment (Theater) 10,000 (+) 10,000.00 = 352,750.00
MASH Equipment (Theater) 10,000 (+) 10,000.00 = 362,750.00
MASH Equipment (Theater) 10,000 (+) 10,000.00 = 372,750.00
MASH Equipment (Theater) 10,000 (+) 10,000.00 = 382,750.00
MASH Equipment (Theater) 10,000 (+) 10,000.00 = 392,750.00
MASH Equipment (Theater) 10,000 (+) 10,000.00 = 402,750.00
MASH Equipment (Theater) 10,000 (+) 10,000.00 = 412,750.00
MASH Equipment (Theater) 10,000 (+) 10,000.00 = 422,750.00
MASH Equipment (Theater) 10,000 (+) 10,000.00 = 432,750.00
MASH Equipment (Theater) 10,000 (+) 10,000.00 = 442,750.00
MASH Equipment (Theater) 10,000 (+) 10,000.00 = 452,750.00
MASH Equipment (Theater) 10,000 (+) 10,000.00 = 462,750.00
MASH Equipment (Theater) 10,000 (+) 10,000.00 = 472,750.00
MASH Equipment (Theater) 10,000 (+) 10,000.00 = 482,750.00
MASH Equipment (Theater) 10,000 (+) 10,000.00 = 492,750.00
MASH Equipment (Theater) 10,000 (+) 10,000.00 = 502,750.00
MASH Equipment (Theater) 10,000 (+) 10,000.00 = 512,750.00
MASH Equipment (Theater) 10,000 (+) 10,000.00 = 522,750.00
MASH Equipment (Theater) 10,000 (+) 10,000.00 = 532,750.00
MASH Equipment (Theater) 10,000 (+) 10,000.00 = 542,750.00
MASH Equipment (Theater) 10,000 (+) 10,000.00 = 552,750.00
Paramedic Equipment 7,500 (+) 7,500.00 = 560,250.00
Paramedic Equipment 7,500 (+) 7,500.00 = 567,750.00
---------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 567,750.00
=========================================================================================================
Combat Vehicle Cost
---------------------------------------------------------------------------------------------------------
Structural Cost 8,280,000.00
Weapons and Equipment Cost (+) 567,750.00 = 8,847,750.00
Combat Vehicle Cost Multiplier 1 + (100 / 100) (*) 2 = 17,695,500.00
---------------------------------------------------------------------------------------------------------
Final Combat Vehicle Cost 17,695,500.00
|