Cost Breakdown
Name/Model: TSEMPlar OS
Technology: Inner Sphere
Tonnage: 25
Configuration: VTOL Combat Vehicle
========================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------
Armor (Standard) (88 pts) 5.5 x 10,000 55,000.00
Internal Structure (Standard) 2.5 x 10,000 (+) 25,000.00 = 80,000.00
Control Components 1.5 x 10,000 (+) 15,000.00 = 95,000.00
Rotors 2.5 x 40,000 (+) 100,000.00 = 195,000.00
Engine (XL) (20,000 x 110 x 25) / 75 (+) 733,333.33 = 928,333.33
--------------------------------------------------------------------------------------------------------
Total Structural Cost 928,333.33
========================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------
Rocket Launcher 20 45,000 45,000.00
Rocket Launcher 20 45,000 (+) 45,000.00 = 90,000.00
Rocket Launcher 20 45,000 (+) 45,000.00 = 135,000.00
Rocket Launcher 20 45,000 (+) 45,000.00 = 180,000.00
TSEMP (OS) 500,000 (+) 500,000.00 = 680,000.00
--------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 680,000.00
========================================================================================================
Combat Vehicle Cost
--------------------------------------------------------------------------------------------------------
Structural Cost 928,333.33
Weapons and Equipment Cost (+) 680,000.00 = 1,608,333.33
Combat Vehicle Cost Multiplier 1 + (25 / 30) (*) 1.833 = 2,948,075.00
--------------------------------------------------------------------------------------------------------
Final Combat Vehicle Cost 2,948,075.00
|