Cost Breakdown
Name/Model: Goei GOI-3C
Technology: Inner Sphere
Tonnage: 75
Configuration: Tripod BattleMech
======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
Armor (Ballistic-Reinforced): (252 pts) 21.0 x 25,000 525,000.00
Internal Structure (Endo Steel): 75 x 1,600 x 1.2 (+) 144,000.00 = 669,000.00
Myomer (Standard): 75 x 2,000 (+) 150,000.00 = 819,000.00
Engine (XL): (20,000 x 375 x 75) / 75 (+) 7,500,000.00 = 8,319,000.00
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 9,519,000.00
Cockpit (Tripod): 400,000 (+) 400,000.00 = 9,919,000.00
Life Support: 50,000 (+) 50,000.00 = 9,969,000.00
Sensors: 75 x 2,000 (+) 150,000.00 = 10,119,000.00
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 10,191,000.00
Arm Actuators: 75 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 34,500.00 = 10,225,500.00
Leg Actuators: 75 x ((150 x 3) + (80 x 3) + (120 x 3)) (+) 78,750.00 = 10,304,250.00
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 10,304,250.00
======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
Light AC/5 150,000 150,000.00
Light AC/5 150,000 (+) 150,000.00 = 300,000.00
Light AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 300,000.00
Light AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 300,000.00
LRM 5 30,000 (+) 30,000.00 = 330,000.00
LRM 5 (Ammo 24) [Empty Bin] 0 (+) 0.00 = 330,000.00
Medium X-Pulse Laser 110,000 (+) 110,000.00 = 440,000.00
Medium X-Pulse Laser 110,000 (+) 110,000.00 = 550,000.00
Small Pulse Laser 16,000 (+) 16,000.00 = 566,000.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 566,000.00
======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
Structural Cost: 10,304,250.00
Weapons and Equipment Cost: (+) 566,000.00 = 10,870,250.00
BattleMech Cost Multiplier: 1 + (75 / 100) (*) 1.75 = 19,022,937.50
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 19,022,938.00
|