Cost Breakdown
Name/Model: Dominar ZMS-09TR-II [BASE]
Technology: Inner Sphere
Tonnage: 90
Configuration: Biped OmniMech
================================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (263 pts) 16.5 x 10,000 165,000.00
Internal Structure (Endo Steel): 90 x 1,600 x 1 (+) 144,000.00 = 309,000.00
Myomer (Standard): 90 x 2,000 (+) 180,000.00 = 489,000.00
Engine (XL): (20,000 x 360 x 90) / 75 (+) 8,640,000.00 = 9,129,000.00
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 10,329,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 10,529,000.00
Life Support: 50,000 (+) 50,000.00 = 10,579,000.00
Sensors: 90 x 2,000 (+) 180,000.00 = 10,759,000.00
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 10,843,000.00
Arm Actuators: 90 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 41,400.00 = 10,884,400.00
Leg Actuators: 90 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 63,000.00 = 10,947,400.00
--------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 10,947,400.00
================================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------------
Anti-Battle Armor Pod 2,500 2,500.00
ER Medium Laser 80,000 (+) 80,000.00 = 82,500.00
ER Medium Laser 80,000 (+) 80,000.00 = 162,500.00
ER PPC 300,000 (+) 300,000.00 = 462,500.00
Jump Jets 90 x (4 x 4) x 200 (+) 288,000.00 = 750,500.00
LB 10-X AC 400,000 (+) 400,000.00 = 1,150,500.00
LB 10-X AC (Ammo 10) [Cluster] [Empty Bin] 0 (+) 0.00 = 1,150,500.00
LB 10-X AC (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,150,500.00
LRM 10 100,000 (+) 100,000.00 = 1,250,500.00
LRM 10 (Ammo 12) [Semi-Guided] [Empty Bin] 0 (+) 0.00 = 1,250,500.00
Sword 4.5 x 10,000 (+) 45,000.00 = 1,295,500.00
--------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,295,500.00
================================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 10,947,400.00
Weapons and Equipment Cost: (+) 1,295,500.00 = 12,242,900.00
OmniMech Conversion Cost: (10,947,400.00 + 1,295,500.00) x 0.25 (+) 3,060,725.00 = 15,303,625.00
BattleMech Cost Multiplier: 1 + (90 / 100) (*) 1.90 = 29,076,887.50
--------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 29,076,888.00
|