Cost Breakdown
Name/Model: Owens OW-GUr
Technology: Inner Sphere (Mixed)
Tonnage: 35
Configuration: Biped OmniMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (112 pts) 7.0 x 10,000 70,000.00
Internal Structure (Standard): 35 x 400 x 1 (+) 14,000.00 = 84,000.00
Myomer (Standard): 35 x 2,000 (+) 70,000.00 = 154,000.00
Engine (XL): (20,000 x 280 x 35) / 75 (+) 2,613,333.33 = 2,767,333.33
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 3,667,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 3,867,333.33
Life Support: 50,000 (+) 50,000.00 = 3,917,333.33
Sensors: 35 x 2,000 (+) 70,000.00 = 3,987,333.33
Arm Actuators: 35 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 7,000.00 = 3,994,333.33
Leg Actuators: 35 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 24,500.00 = 4,018,833.33
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 4,018,833.33
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
Angel ECM Suite 750,000 750,000.00
Beagle Active Probe 200,000 (+) 200,000.00 = 950,000.00
C3 Slave 250,000 (+) 250,000.00 = 1,200,000.00
SRM 6 (C) 80,000 (+) 80,000.00 = 1,280,000.00
SRM 6 (C) 80,000 (+) 80,000.00 = 1,360,000.00
SRM 6 (Ammo 15) [Empty Bin] (C) 0 (+) 0.00 = 1,360,000.00
SRM 6 (Ammo 15) [Inferno] [Empty Bin] (C) 0 (+) 0.00 = 1,360,000.00
TAG 50,000 (+) 50,000.00 = 1,410,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,410,000.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 4,018,833.33
Weapons and Equipment Cost: (+) 1,410,000.00 = 5,428,833.33
OmniMech Conversion Cost: (4,018,833.33 + 1,410,000.00) x 0.25 (+) 1,357,208.33 = 6,786,041.67
BattleMech Cost Multiplier: 1 + (35 / 100) (*) 1.35 = 9,161,156.25
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 9,161,156.00
|