Distribution

Name/Model:         (Up-Cost) Vulcan VT-5Mr
Technology:         Inner Sphere
Tonnage:            40
Configuration:      Biped BattleMech

=======================================================================================

Left Arm                      Head                    Right Arm                        
1. Shoulder                   1. Life Support         1. Shoulder                      
2. Upper Arm Actuator         2. Sensors              2. Upper Arm Actuator            
3. Lower Arm Actuator         3. Cockpit              3. Lower Arm Actuator            
4. Medium Pulse Laser         4. Ferro-Fibrous        4.Plasma Rifle                  
5. Medium Pulse Laser         5. Sensors              5.Plasma Rifle                  
6. Endo Steel                 6. Life Support         6. Endo Steel                    
                                                                                       
1. Endo Steel                                         1. Endo Steel                    
2. Endo Steel                                         2. Endo Steel                    
3. Endo Steel                                         3. Endo Steel                    
4. Endo Steel                                         4. Endo Steel                    
5. Endo Steel                                         5. Endo Steel                    
6. Endo Steel                                         6. Endo Steel                    
                                                                                       
Left Torso                    Center Torso            Right Torso                      
1. XL Engine                  1. XL Engine            1. XL Engine                     
2. XL Engine                  2. XL Engine            2. XL Engine                     
3. XL Engine                  3. XL Engine            3. XL Engine                     
4. Jump Jet                   4. Gyro                 4. Jump Jet                      
5. Jump Jet                   5. Gyro                 5. Jump Jet                      
6. Jump Jet                   6. Gyro                 6. Jump Jet                      
                                                                                       
1.Beagle Active Probe        1. Gyro                 1. Plasma Rifle (Ammo 10)        
2.Beagle Active Probe        2. XL Engine            2. Plasma Rifle (Ammo 10)        
3. Ferro-Fibrous              3. XL Engine            3. Ferro-Fibrous                 
4. Ferro-Fibrous              4. XL Engine            4. Ferro-Fibrous                 
5. Ferro-Fibrous              5. Jump Jet             5. Ferro-Fibrous                 
6. Ferro-Fibrous              6. Ferro-Fibrous        6. Ferro-Fibrous                 
                                                                                       
Left Leg                                              Right Leg                        
1. Hip                                                1. Hip                           
2. Upper Leg Actuator                                 2. Upper Leg Actuator            
3. Lower Leg Actuator                                 3. Lower Leg Actuator            
4. Foot Actuator                                      4. Foot Actuator                 
5. Ferro-Fibrous                                      5. Ferro-Fibrous                 
6. Ferro-Fibrous                                      6. Ferro-Fibrous                 

                 Battle Value Breakdown

Name/Model:         (Up-Cost) Vulcan VT-5Mr
Technology:         Inner Sphere
Tonnage:            40
Configuration:      Biped BattleMech

================================================================================================
Defensive Battle Rating
------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                        125 x 2.5 x 1               312.500             
  Internal Structure (Endo Steel w/ XL Engine): 67 x 1.5 x 1 x 0.5   (+)     50.250  =   362.750
  Gyro (Standard):                              40 x 0.5             (+)     20.000  =   382.750
  Defensive Equipment:                                                                          
       Beagle Active Probe                                           (+)     10.000  =   392.750
  Defensive Movement Factor:                    +4                   (*)       1.40  =   549.850
------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                           549.850

================================================================================================
Offensive Battle Rating
------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                            
        6 (Base) + 20 (Heat Sinks) - 7 (Movement) - 18 (Weapons) = 1                            
  Offensive Equipment:                                                                          
       Plasma Rifle                                                         210.000             
       Medium Pulse Laser                                            (+)     48.000  =   258.000
       Medium Pulse Laser                                            (+)     48.000  =   306.000
       Plasma Rifle (Ammo 10)                                        (+)     26.000  =   332.000
       Plasma Rifle (Ammo 10)                                        (+)     26.000  =   358.000
  Total 'Mech Tonnage:                                               (+)     40.000  =   398.000
  Speed Factor:                                 11 (Run) + 4 (Jump)  (*)      2.300  =   915.400
------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                           915.400

================================================================================================
BattleMech Battle Value
------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                  549.850             
  Offensive Battle Rating:                                           (+)    915.400  = 1,465.250
------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                             1,465

                 Cost Breakdown

Name/Model:         (Up-Cost) Vulcan VT-5Mr
Technology:         Inner Sphere
Tonnage:            40
Configuration:      Biped BattleMech

========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):              (125 pts) 7.0 x 20,000                              140,000.00                    
  Internal Structure (Endo Steel):    40 x 1,600 x 1                           (+)         64,000.00  =       204,000.00
  Myomer (Standard):                  40 x 2,000                               (+)         80,000.00  =       284,000.00
  Engine (XL):                        (20,000 x 280 x 40) / 75                 (+)      2,986,666.67  =     3,270,666.67
  Gyro (Standard):                    3.0 x 300,000                            (+)        900,000.00  =     4,170,666.67
  Cockpit (Standard):                 200,000                                  (+)        200,000.00  =     4,370,666.67
  Life Support:                       50,000                                   (+)         50,000.00  =     4,420,666.67
  Sensors:                            40 x 2,000                               (+)         80,000.00  =     4,500,666.67
  Heat Sinks (Double):                10 x 6,000                               (+)         60,000.00  =     4,560,666.67
  Arm Actuators:                      40 x ((100 x 2) + (50 x 2) + (80 x 0))   (+)         12,000.00  =     4,572,666.67
  Leg Actuators:                      40 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         28,000.00  =     4,600,666.67
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                      4,600,666.67

========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
  Beagle Active Probe                 200,000                                             200,000.00                    
  Jump Jets                           40 x (7 x 7) x 200                       (+)        392,000.00  =       592,000.00
  Medium Pulse Laser                  60,000                                   (+)         60,000.00  =       652,000.00
  Medium Pulse Laser                  60,000                                   (+)         60,000.00  =       712,000.00
  Plasma Rifle                        260,000                                  (+)        260,000.00  =       972,000.00
  Plasma Rifle (Ammo 10) [Empty Bin]  0                                        (+)              0.00  =       972,000.00
  Plasma Rifle (Ammo 10) [Empty Bin]  0                                        (+)              0.00  =       972,000.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                              972,000.00

========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                      4,600,666.67                    
  Weapons and Equipment Cost:                                                  (+)        972,000.00  =     5,572,666.67
  BattleMech Cost Multiplier:         1 + (40 / 100)                           (*)              1.40  =     7,801,733.33
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                       7,801,733.00

                 Alpha Strike Conversion

Name/Model:         (Up-Cost) Vulcan VT-5Mr
Technology:         Inner Sphere
Tonnage:            40
Configuration:      Biped BattleMech

===================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                              =       BM
-------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                 BM

===================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------
  Tonnage:                       40 (greater than or equal to 40 and less than 60)                       =        2
-------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                          2

===================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------
  Ground Movement:               7 (Walk)                                                                =      14"
     Ground Target Movement Modifier at 14" is 3                                                                   
                                                                                                                   
  Jumping Movement:              7 (Jump)                                                                =     14"j
     Jumping Target Movement Modifier at 14" is 3                                                                  
-------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                             14"j

===================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                               
     20 (Heat Sinks)                                                                                     =       20
     7 (Movement) + 18 (Weapons) - 4 (Base)                                                (-)       21  =       -1
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     Medium Pulse Laser                                                                    (+)    0.660  =    0.660
     Medium Pulse Laser                                                                    (+)    0.660  =    1.320
     Plasma Rifle                                                                          (+)    1.000  =    2.320
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       20  =   46.400
     Divided by the maximum heat output - 4                                                (/)       21  =    2.210
     Rounded up to the nearest tenth                                                                     =      2.3
-------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                   3

===================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                               
     20 (Heat Sinks)                                                                                     =       20
     7 (Movement) + 18 (Weapons) - 4 (Base)                                                (-)       21  =       -1
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     Medium Pulse Laser                                                                    (+)    0.660  =    0.660
     Medium Pulse Laser                                                                    (+)    0.660  =    1.320
     Plasma Rifle                                                                          (+)    1.000  =    2.320
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       20  =   46.400
     Divided by the maximum heat output - 4                                                (/)       21  =    2.210
     Rounded up to the nearest tenth                                                                     =      2.3
-------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                  3

===================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                 
     20 (Heat Sinks)                                                                                     =       20
     7 (Movement) - 4 (Base)                                                               (-)        3  =       17
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
-------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                    0

===================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 125 armor points x 1                                           125.000  =  125.000
     Armor Factor Conversion                                                               (/)       30  =    4.167
-------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                4

===================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 40 ton BattleMech                                  =      2.0
-------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                            2

===================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------
  Unit contains no explosive components                                                                  =      ENE
  Unit is equipped with Beagle Active Probe                                                              =      PRB
  Unit is equipped with Beagle Active Probe                                                              =      RCN

===================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                          
     Attack Damage Factor        3 (Short) + 3 (Medium) + 3 (Medium) + 0 (Long)                          =    9.000
     Unit Size Factor            2 (Weight/Size Class) / 2                                 (+)    1.000  =   10.000
     Overheat Factor             0 (Overheat)                                              (+)    0.000  =   10.000
     Blanket Offensive Modifier  1 (Base)                                                  (*)    1.000  =   10.000
                                                                                                                   
  Defensive Interaction Rating:                                                                                    
     Armor Factor                4 (Armor) x 2.0 (Non-Vehicle Unit)                                      =    8.000
     Structure Factor            2 (Structure) x 1.0 (Other Unit)                          (+)    2.000  =   10.000
     Defense Factor              1 + {[3 (14" Move)] x 0.25}                               (*)    1.750  =   17.500
     Final DIR                   Round to nearest half point                                             =   17.500
                                                                                                                   
  Unit's Defensive Value:                                                                                          
     Movement Factor             1.75 (0.25 per 2") + 0.5 (Jump-capable)                                 =    2.250
     Final DIR                   Defensive Interaction Rating                              (+)   17.500  =   19.750
                                                                                                                   
  Unit's Final Point Value:                                                                                        
     Offensive Value                                                                                     =   10.000
     Defensive Value                                                                       (+)   19.750  =   29.750
     Agile                       [3 (TMM) - 1] x 3 (Medium)                                (+)    6.000  =   35.750
     Force Bonus                 [PRB] Active Probe                                        (+)    1.000  =   36.750
     Force Bonus                 [RCN] Recon                                               (+)    2.000  =   38.750
-------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                               39