Cost Breakdown
Name/Model: Initiate INI-03J
Technology: Inner Sphere
Tonnage: 40
Configuration: Biped BattleMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Standard): (136 pts) 8.5 x 10,000 85,000.00
Internal Structure (Endo Steel): 40 x 1,600 x 1 (+) 64,000.00 = 149,000.00
Myomer (Standard): 40 x 2,000 (+) 80,000.00 = 229,000.00
Engine (Fusion): (5,000 x 160 x 40) / 75 (+) 426,666.67 = 655,666.67
Gyro (Standard): 2.0 x 300,000 (+) 600,000.00 = 1,255,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 1,455,666.67
Life Support: 50,000 (+) 50,000.00 = 1,505,666.67
Sensors: 40 x 2,000 (+) 80,000.00 = 1,585,666.67
Heat Sinks (Single): 1 x 2,000 (+) 2,000.00 = 1,587,666.67
Arm Actuators: 40 x ((100 x 2) + (50 x 2) + (80 x 0)) (+) 12,000.00 = 1,599,666.67
Leg Actuators: 40 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 28,000.00 = 1,627,666.67
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 1,627,666.67
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
CASE 50,000 50,000.00
CASE 50,000 (+) 50,000.00 = 100,000.00
ER Small Laser 11,250 (+) 11,250.00 = 111,250.00
ER Small Laser 11,250 (+) 11,250.00 = 122,500.00
ER Small Laser 11,250 (+) 11,250.00 = 133,750.00
Flamer 7,500 (+) 7,500.00 = 141,250.00
LRM 15 175,000 (+) 175,000.00 = 316,250.00
LRM 15 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 316,250.00
LRM 15 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 316,250.00
LRM 5 30,000 (+) 30,000.00 = 346,250.00
LRM 5 30,000 (+) 30,000.00 = 376,250.00
LRM 5 (Ammo 24) [Empty Bin] 0 (+) 0.00 = 376,250.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 376,250.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 1,627,666.67
Weapons and Equipment Cost: (+) 376,250.00 = 2,003,916.67
BattleMech Cost Multiplier: 1 + (40 / 100) (*) 1.40 = 2,805,483.33
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 2,805,483.00
|