Cost Breakdown
Name/Model: Valhalla Prime
Technology: Clan
Tonnage: 85
Configuration: Biped OmniMech
=======================================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (263 pts) 16.5 x 10,000 165,000.00
Internal Structure (Standard): 85 x 400 x 1 (+) 34,000.00 = 199,000.00
Myomer (Standard): 85 x 2,000 (+) 170,000.00 = 369,000.00
Engine (XL): (20,000 x 340 x 85) / 75 (+) 7,706,666.67 = 8,075,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 9,275,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,475,666.67
Life Support: 50,000 (+) 50,000.00 = 9,525,666.67
Sensors: 85 x 2,000 (+) 170,000.00 = 9,695,666.67
Heat Sinks (Laser): 17 x 6,000 (+) 102,000.00 = 9,797,666.67
Arm Actuators: 85 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 17,000.00 = 9,814,666.67
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 9,874,166.67
---------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,874,166.67
=======================================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------------------------
Active Probe 200,000 200,000.00
CASE 1 x 50,000 (+) 50,000.00 = 250,000.00
ECM Suite 200,000 (+) 200,000.00 = 450,000.00
ER PPC 300,000 (+) 300,000.00 = 750,000.00
ER PPC 300,000 (+) 300,000.00 = 1,050,000.00
Laser Anti-Missile System 225,000 (+) 225,000.00 = 1,275,000.00
Light TAG 40,000 (+) 40,000.00 = 1,315,000.00
LRM 10 (Ammo 12) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 1,315,000.00
LRM 10 (Ammo 12) [Narc] [Empty Bin] 0 (+) 0.00 = 1,315,000.00
LRM 10 w/ Artemis IV FCS 100,000 + 100,000 (+) 200,000.00 = 1,515,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,575,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,635,000.00
Narc Missile Beacon 100,000 (+) 100,000.00 = 1,735,000.00
Narc Missile Beacon (Ammo 6) [Homing] [Empty Bin] 0 (+) 0.00 = 1,735,000.00
Searchlight, Mounted 2,000 (+) 2,000.00 = 1,737,000.00
Targeting Computer 4 x 10,000 (+) 40,000.00 = 1,777,000.00
---------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,777,000.00
=======================================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,874,166.67
Weapons and Equipment Cost: (+) 1,777,000.00 = 11,651,166.67
OmniMech Conversion Cost: (9,874,166.67 + 1,777,000.00) x 0.25 (+) 2,912,791.67 = 14,563,958.33
BattleMech Cost Multiplier: 1 + (85 / 100) (*) 1.85 = 26,943,322.92
---------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 26,943,323.00
|