Cost Breakdown
Name/Model: Daishi (Dire Wolf) QTr
Technology: Clan
Tonnage: 100
Configuration: Biped OmniMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (304 pts) 19.0 x 10,000 190,000.00
Internal Structure (Standard): 100 x 400 x 1 (+) 40,000.00 = 230,000.00
Myomer (Standard): 100 x 2,000 (+) 200,000.00 = 430,000.00
Engine (XL): (20,000 x 300 x 100) / 75 (+) 8,000,000.00 = 8,430,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 9,330,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,530,000.00
Life Support: 50,000 (+) 50,000.00 = 9,580,000.00
Sensors: 100 x 2,000 (+) 200,000.00 = 9,780,000.00
Heat Sinks (Double): 18 x 6,000 (+) 108,000.00 = 9,888,000.00
Arm Actuators: 100 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 20,000.00 = 9,908,000.00
Leg Actuators: 100 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 70,000.00 = 9,978,000.00
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,978,000.00
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
CASE II 175,000 175,000.00
CASE II 175,000 (+) 175,000.00 = 350,000.00
ER Large Laser 200,000 (+) 200,000.00 = 550,000.00
ER Large Laser 200,000 (+) 200,000.00 = 750,000.00
ER Small Laser 11,250 (+) 11,250.00 = 761,250.00
LRM 5 30,000 (+) 30,000.00 = 791,250.00
LRM 5 30,000 (+) 30,000.00 = 821,250.00
LRM 5 (Ammo 24) [Empty Bin] 0 (+) 0.00 = 821,250.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 881,250.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 941,250.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,001,250.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,061,250.00
Rotary AC/5 275,000 (+) 275,000.00 = 1,336,250.00
Rotary AC/5 275,000 (+) 275,000.00 = 1,611,250.00
Rotary AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 1,611,250.00
Rotary AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 1,611,250.00
Rotary AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 1,611,250.00
Rotary AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 1,611,250.00
Rotary AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 1,611,250.00
Rotary AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 1,611,250.00
TAG 50,000 (+) 50,000.00 = 1,661,250.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,661,250.00
========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,978,000.00
Weapons and Equipment Cost: (+) 1,661,250.00 = 11,639,250.00
OmniMech Conversion Cost: (9,978,000.00 + 1,661,250.00) x 0.25 (+) 2,909,812.50 = 14,549,062.50
BattleMech Cost Multiplier: 1 + (100 / 100) (*) 2.00 = 29,098,125.00
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 29,098,125.00
|