Distribution

Name/Model:         Loki Mk II (Hel) A
Technology:         Clan
Tonnage:            65
Configuration:      Biped OmniMech

==========================================================================================================

Left Arm                                 Head                       Right Arm                             
1. Shoulder                              1. Life Support            1. Shoulder                           
2. Upper Arm Actuator                    2. Sensors                 2. Upper Arm Actuator                 
3.Double Heat Sink                      3. Small Cockpit           3.Double Heat Sink                   
4.Double Heat Sink                      4. Sensors                 4.Double Heat Sink                   
5.Double Heat Sink                      5.Double Heat Sink        5.Double Heat Sink                   
6.Double Heat Sink                      6.Double Heat Sink        6.Double Heat Sink                   
                                                                                                          
1.ER PPC                                                           1.ER PPC                             
2.ER PPC                                                           2.ER PPC                             
3. Medium Pulse Laser                                               3. Medium Pulse Laser                 
4. Endo Steel                                                       4. Endo Steel                         
5. Ferro-Fibrous                                                    5. Endo Steel                         
6. Ferro-Fibrous                                                    6. Ferro-Fibrous                      
                                                                                                          
Left Torso                               Center Torso               Right Torso                           
1. XL Engine                             1. XL Engine               1. XL Engine                          
2. XL Engine                             2. XL Engine               2. XL Engine                          
3.LB 10-X AC                            3. XL Engine               3.Improved Heavy Medium Laser        
4.LB 10-X AC                            4. Gyro                    4.Improved Heavy Medium Laser        
5.LB 10-X AC                            5. Gyro                    5.Improved Heavy Medium Laser        
6.LB 10-X AC                            6. Gyro                    6.Improved Heavy Medium Laser        
                                                                                                         
1.LB 10-X AC                            1. Gyro                    1. AP Gauss Rifle                     
2. LB 10-X AC (Ammo 10)                  2. XL Engine               2. AP Gauss Rifle                     
3. LB 10-X AC (Ammo 10) [Cluster]        3. XL Engine               3.Angel ECM Suite                    
4. AP Gauss Rifle (Ammo 40)              4. XL Engine               4.Angel ECM Suite                    
5. Endo Steel                            5.Double Heat Sink        5. Endo Steel                         
6. Ferro-Fibrous                         6.Double Heat Sink        6. Ferro-Fibrous                      
                                                                                                          
Left Leg                                                            Right Leg                             
1. Hip                                                              1. Hip                                
2. Upper Leg Actuator                                               2. Upper Leg Actuator                 
3. Lower Leg Actuator                                               3. Lower Leg Actuator                 
4. Foot Actuator                                                    4. Foot Actuator                      
5. Endo Steel                                                       5. Endo Steel                         
6. Ferro-Fibrous                                                    6. Ferro-Fibrous                      

                 Battle Value Breakdown

Name/Model:         Loki Mk II (Hel) A
Technology:         Clan
Tonnage:            65
Configuration:      Biped OmniMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                        182 x 2.5 x 1                455.000             
  Internal Structure (Endo Steel w/ XL Engine): 104 x 1.5 x 1 x 0.75  (+)    117.000  =   572.000
  Gyro (Standard):                              65 x 0.5              (+)     32.500  =   604.500
  Defensive Equipment:                                                                           
       Angel ECM Suite                                                (+)    100.000  =   704.500
  Defensive Movement Factor:                    +2                    (*)       1.20  =   845.400
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                            845.400

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                           
        6 (Base) + 32 (Heat Sinks) - 2 (Movement) - 56 (Weapons) = -20                           
  Offensive Equipment:                                                                           
       ER PPC                                                                412.000             
       ER PPC                                                         (+)    412.000  =   824.000
       LB 10-X AC                                                     (+)    148.000  =   972.000
       Medium Pulse Laser                                             (+)    111.000  = 1,083.000
       Medium Pulse Laser                       [Inefficient]         (+)     55.500  = 1,138.500
       Improved Heavy Medium Laser              [Inefficient]         (+)     46.500  = 1,185.000
       Improved Heavy Medium Laser              [Inefficient]         (+)     46.500  = 1,231.500
       LB 10-X AC (Ammo 10)                                           (+)     19.000  = 1,250.500
       LB 10-X AC (Ammo 10) [Cluster]                                 (+)     19.000  = 1,269.500
       AP Gauss Rifle                           [Inefficient]         (+)     10.500  = 1,280.000
       AP Gauss Rifle                           [Inefficient]         (+)     10.500  = 1,290.500
       AP Gauss Rifle (Ammo 40)                                       (+)      3.000  = 1,293.500
  Total 'Mech Tonnage:                                                (+)     65.000  = 1,358.500
  Speed Factor:                                 6 (Run) + 0 (Jump)    (*)      1.120  = 1,521.520
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                          1,521.520

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                   845.400             
  Offensive Battle Rating:                                            (+)  1,521.520  = 2,366.920
  Cockpit (Small):                                                    (*)       0.95  = 2,248.574
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              2,249

                 Cost Breakdown

Name/Model:         Loki Mk II (Hel) A
Technology:         Clan
Tonnage:            65
Configuration:      Biped OmniMech

================================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                      (182 pts) 9.5 x 20,000                              190,000.00                    
  Internal Structure (Endo Steel):            65 x 1,600 x 1                           (+)        104,000.00  =       294,000.00
  Myomer (Standard):                          65 x 2,000                               (+)        130,000.00  =       424,000.00
  Engine (XL):                                (20,000 x 260 x 65) / 75                 (+)      4,506,666.67  =     4,930,666.67
  Gyro (Standard):                            3.0 x 300,000                            (+)        900,000.00  =     5,830,666.67
  Cockpit (Small):                            175,000                                  (+)        175,000.00  =     6,005,666.67
  Life Support:                               50,000                                   (+)         50,000.00  =     6,055,666.67
  Sensors:                                    65 x 2,000                               (+)        130,000.00  =     6,185,666.67
  Heat Sinks (Double):                        16 x 6,000                               (+)         96,000.00  =     6,281,666.67
  Arm Actuators:                              65 x ((100 x 2) + (50 x 0) + (80 x 0))   (+)         13,000.00  =     6,294,666.67
  Leg Actuators:                              65 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         45,500.00  =     6,340,166.67
--------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                              6,340,166.67

================================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------------
  Angel ECM Suite                             750,000                                             750,000.00                    
  AP Gauss Rifle                              10,000                                   (+)         10,000.00  =       760,000.00
  AP Gauss Rifle                              10,000                                   (+)         10,000.00  =       770,000.00
  AP Gauss Rifle (Ammo 40) [Empty Bin]        0                                        (+)              0.00  =       770,000.00
  CASE                                        2 x 50,000                               (+)        100,000.00  =       870,000.00
  ER PPC                                      300,000                                  (+)        300,000.00  =     1,170,000.00
  ER PPC                                      300,000                                  (+)        300,000.00  =     1,470,000.00
  Improved Heavy Medium Laser                 150,000                                  (+)        150,000.00  =     1,620,000.00
  Improved Heavy Medium Laser                 150,000                                  (+)        150,000.00  =     1,770,000.00
  LB 10-X AC                                  400,000                                  (+)        400,000.00  =     2,170,000.00
  LB 10-X AC (Ammo 10) [Cluster] [Empty Bin]  0                                        (+)              0.00  =     2,170,000.00
  LB 10-X AC (Ammo 10) [Empty Bin]            0                                        (+)              0.00  =     2,170,000.00
  Medium Pulse Laser                          60,000                                   (+)         60,000.00  =     2,230,000.00
  Medium Pulse Laser                          60,000                                   (+)         60,000.00  =     2,290,000.00
--------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                    2,290,000.00

================================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                              6,340,166.67                    
  Weapons and Equipment Cost:                                                          (+)      2,290,000.00  =     8,630,166.67
  OmniMech Conversion Cost:                   (6,340,166.67 + 2,290,000.00) x 0.25     (+)      2,157,541.67  =    10,787,708.33
  BattleMech Cost Multiplier:                 1 + (65 / 100)                           (*)              1.65  =    17,799,718.75
--------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                              17,799,719.00

                 Alpha Strike Conversion

Name/Model:         Loki Mk II (Hel) A
Technology:         Clan
Tonnage:            65
Configuration:      Biped OmniMech

========================================================================================================================
Determine Unit Type
------------------------------------------------------------------------------------------------------------------------
  Ground Units:                   BattleMech                                                               =          BM
------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                      BM

========================================================================================================================
Determine Weight/Size Class
------------------------------------------------------------------------------------------------------------------------
  Tonnage:                        65 (greater than or equal to 60 and less than 80)                        =           3
------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                               3

========================================================================================================================
Convert Movement and Movement Modes
------------------------------------------------------------------------------------------------------------------------
  Ground Movement:                4 (Walk)                                                                 =          8"
     Ground Target Movement Modifier at 8" is 1                                                                         
------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                    8"

========================================================================================================================
Determine Short Range Damage Value
------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:                Unit is inefficient                                                                   
     32 (Heat Sinks)                                                                                       =          32
     2 (Movement) + 56 (Weapons) - 4 (Base)                                                  (-)       54  =         -22
                                                                                                                        
  Offensive Equipment:                                                                                     =       0.000
     AP Gauss Rifle                                                                          (+)    0.300  =       0.300
     AP Gauss Rifle                                                                          (+)    0.300  =       0.600
     LB 10-X AC                                                                              (+)    0.630  =       1.230
     Medium Pulse Laser                                                                      (+)    0.770  =       2.000
     Medium Pulse Laser                                                                      (+)    0.770  =       2.770
     Improved Heavy Medium Laser                                                             (+)    1.000  =       3.770
     Improved Heavy Medium Laser                                                             (+)    1.000  =       4.770
     ER PPC                                                                                  (+)    1.500  =       6.270
     ER PPC                                                                                  (+)    1.500  =       7.770
                                                                                                                        
  Heat-modified damage value:                                                                                           
     Damage subtotal multiplied by the total heat dissipation                                (*)       32  =     248.640
     Divided by the maximum heat output - 4                                                  (/)       54  =       4.604
     Rounded up to the nearest tenth                                                                       =         4.7
------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                        5

========================================================================================================================
Determine Medium Range Damage Value
------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:                Unit is inefficient                                                                   
     32 (Heat Sinks)                                                                                       =          32
     2 (Movement) + 56 (Weapons) - 4 (Base)                                                  (-)       54  =         -22
                                                                                                                        
  Offensive Equipment:                                                                                     =       0.000
     AP Gauss Rifle                                                                          (+)    0.300  =       0.300
     AP Gauss Rifle                                                                          (+)    0.300  =       0.600
     LB 10-X AC                                                                              (+)    0.630  =       1.230
     Medium Pulse Laser                                                                      (+)    0.770  =       2.000
     Medium Pulse Laser                                                                      (+)    0.770  =       2.770
     Improved Heavy Medium Laser                                                             (+)    1.000  =       3.770
     Improved Heavy Medium Laser                                                             (+)    1.000  =       4.770
     ER PPC                                                                                  (+)    1.500  =       6.270
     ER PPC                                                                                  (+)    1.500  =       7.770
                                                                                                                        
  Heat-modified damage value:                                                                                           
     Damage subtotal multiplied by the total heat dissipation                                (*)       32  =     248.640
     Divided by the maximum heat output - 4                                                  (/)       54  =       4.604
     Rounded up to the nearest tenth                                                                       =         4.7
     Unit receives Overheat (OV) value of 3                                                                             
------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                       5

========================================================================================================================
Determine Long Range Damage Value
------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:                Unit is efficient                                                                     
     32 (Heat Sinks)                                                                                       =          32
     2 (Movement) + 32 (Weapons) - 4 (Base)                                                  (-)       30  =           2
                                                                                                                        
  Offensive Equipment:                                                                                     =       0.000
     LB 10-X AC                                                                              (+)    0.630  =       0.630
     ER PPC                                                                                  (+)    1.500  =       2.130
     ER PPC                                                                                  (+)    1.500  =       3.630
                                                                                                                        
  Heat-modified damage value:                                                                                           
     Damage subtotal rounded up to the nearest tenth                                                       =         3.7
------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                         4

========================================================================================================================
Convert Armor
------------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                  182 armor points x 1                                            182.000  =     182.000
     Armor Factor Conversion                                                                 (/)       30  =       6.067
------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                     6

========================================================================================================================
Convert Structure
------------------------------------------------------------------------------------------------------------------------
  Engine:                         Clan XL on a 65 ton BattleMech                                           =         4.0
------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                 4

========================================================================================================================
Determine Special Abilities
------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with Angel ECM Suite                                                                    =        AECM
  Unit is equipped with CASE                                                                               =        CASE
  Unit is equipped with forward facing Flak-capable weapons                                                =  FLK0*/0*/1
  Unit utilizes modular (Omni) technology                                                                  =        OMNI

========================================================================================================================
Determine Point Value
------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                               
     Attack Damage Factor         5 (Short) + 5 (Medium) + 5 (Medium) + 4 (Long)                           =      19.000
     Unit Size Factor             3 (Weight/Size Class) / 2                                  (+)    1.500  =      20.500
     Overheat Factor              1 (Base OV) + 1 (0.5 per OV > 1)                           (+)    2.000  =      22.500
     Blanket Offensive Modifier   1 (Base)                                                   (*)    1.000  =      22.500
                                                                                                                        
  Defensive Interaction Rating:                                                                                         
     Armor Factor                 6 (Armor) x 2.0 (Non-Vehicle Unit)                                       =      12.000
     Structure Factor             4 (Structure) x 1.0 (Other Unit)                           (+)    4.000  =      16.000
     Defense Factor               1 + {[1 (8" Move)] x 0.1}                                  (*)    1.100  =      17.600
     Final DIR                    Round to nearest half point                                              =      17.500
                                                                                                                        
  Unit's Defensive Value:                                                                                               
     Movement Factor              1 (0.25 per 2")                                                          =       1.000
     Final DIR                    Defensive Interaction Rating                               (+)   17.500  =      18.500
                                                                                                                        
  Unit's Final Point Value:                                                                                             
     Offensive Value                                                                                       =      22.500
     Defensive Value                                                                         (+)   18.500  =      41.000
     Force Bonus                  [AECM] Angel ECM Suite                                     (+)    3.000  =      44.000
------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                    44