Cost Breakdown
Name/Model: Samurai SM-1B
Technology: Inner Sphere
Tonnage: 70
Configuration: Biped BattleMech
================================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (217 pts) 14.0 x 10,000 140,000.00
Internal Structure (Endo Steel): 70 x 1,600 x 1 (+) 112,000.00 = 252,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 392,000.00
Engine (XL): (20,000 x 280 x 70) / 75 (+) 5,226,666.67 = 5,618,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 6,518,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 6,718,666.67
Life Support: 50,000 (+) 50,000.00 = 6,768,666.67
Sensors: 70 x 2,000 (+) 140,000.00 = 6,908,666.67
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 6,980,666.67
Arm Actuators: 70 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 14,000.00 = 6,994,666.67
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 7,043,666.67
--------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,043,666.67
================================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------------
ER Small Laser 11,250 11,250.00
Jump Jets 70 x (4 x 4) x 200 (+) 224,000.00 = 235,250.00
LB 10-X AC 400,000 (+) 400,000.00 = 635,250.00
LB 10-X AC 400,000 (+) 400,000.00 = 1,035,250.00
LB 10-X AC (Ammo 10) [Cluster] [Empty Bin] 0 (+) 0.00 = 1,035,250.00
LB 10-X AC (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,035,250.00
Medium Laser 40,000 (+) 40,000.00 = 1,075,250.00
Medium Laser 40,000 (+) 40,000.00 = 1,115,250.00
Medium Laser 40,000 (+) 40,000.00 = 1,155,250.00
Medium Laser 40,000 (+) 40,000.00 = 1,195,250.00
Medium Laser 40,000 (+) 40,000.00 = 1,235,250.00
Medium Laser 40,000 (+) 40,000.00 = 1,275,250.00
Medium Laser 40,000 (+) 40,000.00 = 1,315,250.00
Medium Laser 40,000 (+) 40,000.00 = 1,355,250.00
--------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,355,250.00
================================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,043,666.67
Weapons and Equipment Cost: (+) 1,355,250.00 = 8,398,916.67
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 14,278,158.33
--------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 14,278,158.00
|