Cost Breakdown
Name/Model: Samurai SM-1A
Technology: Inner Sphere
Tonnage: 70
Configuration: Biped BattleMech
======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
Armor (Light Ferro-Fibrous): (217 pts) 13.0 x 15,000 195,000.00
Internal Structure (Endo Steel): 70 x 1,600 x 1 (+) 112,000.00 = 307,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 447,000.00
Engine (XL): (20,000 x 280 x 70) / 75 (+) 5,226,666.67 = 5,673,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 6,573,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 6,773,666.67
Life Support: 50,000 (+) 50,000.00 = 6,823,666.67
Sensors: 70 x 2,000 (+) 140,000.00 = 6,963,666.67
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 7,023,666.67
Arm Actuators: 70 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 14,000.00 = 7,037,666.67
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 7,086,666.67
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,086,666.67
======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
ER Medium Laser 80,000 80,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 160,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 240,000.00
ER Small Laser 11,250 (+) 11,250.00 = 251,250.00
Gauss Rifle 300,000 (+) 300,000.00 = 551,250.00
Gauss Rifle 300,000 (+) 300,000.00 = 851,250.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 851,250.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 851,250.00
Jump Jets 70 x (4 x 4) x 200 (+) 224,000.00 = 1,075,250.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,075,250.00
======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,086,666.67
Weapons and Equipment Cost: (+) 1,075,250.00 = 8,161,916.67
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 13,875,258.33
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 13,875,258.00
|