Cost Breakdown
Name/Model: Thor II (Grand Summoner) B
Technology: Clan
Tonnage: 70
Configuration: Biped OmniMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (192 pts) 10.0 x 20,000 200,000.00
Internal Structure (Endo Steel): 70 x 1,600 x 1 (+) 112,000.00 = 312,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 452,000.00
Engine (XL): (20,000 x 350 x 70) / 75 (+) 6,533,333.33 = 6,985,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 8,185,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 8,385,333.33
Life Support: 50,000 (+) 50,000.00 = 8,435,333.33
Sensors: 70 x 2,000 (+) 140,000.00 = 8,575,333.33
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 8,659,333.33
Arm Actuators: 70 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 14,000.00 = 8,673,333.33
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 8,722,333.33
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 8,722,333.33
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
ATM 6 125,000 125,000.00
ATM 6 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 125,000.00
ATM 6 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 125,000.00
ATM 9 225,000 (+) 225,000.00 = 350,000.00
ATM 9 (Ammo 7) [Empty Bin] 0 (+) 0.00 = 350,000.00
ATM 9 (Ammo 7) [ER] [Empty Bin] 0 (+) 0.00 = 350,000.00
ATM 9 (Ammo 7) [HE] [Empty Bin] 0 (+) 0.00 = 350,000.00
CASE 4 x 50,000 (+) 200,000.00 = 550,000.00
ER Small Laser 11,250 (+) 11,250.00 = 561,250.00
ER Small Laser 11,250 (+) 11,250.00 = 572,500.00
LRM 15 175,000 (+) 175,000.00 = 747,500.00
LRM 15 175,000 (+) 175,000.00 = 922,500.00
LRM 15 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 922,500.00
LRM 15 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 922,500.00
LRM 15 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 922,500.00
LRM 15 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 922,500.00
LRM 15 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 922,500.00
LRM 15 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 922,500.00
LRM 5 30,000 (+) 30,000.00 = 952,500.00
LRM 5 30,000 (+) 30,000.00 = 982,500.00
LRM 5 (Ammo 24) [Empty Bin] 0 (+) 0.00 = 982,500.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 982,500.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 8,722,333.33
Weapons and Equipment Cost: (+) 982,500.00 = 9,704,833.33
OmniMech Conversion Cost: (8,722,333.33 + 982,500.00) x 0.25 (+) 2,426,208.33 = 12,131,041.67
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 20,622,770.83
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 20,622,771.00
|