Cost Breakdown
Name/Model: Phoenix Hawk L PXH-11K
Technology: Inner Sphere
Tonnage: 35
Configuration: Biped BattleMech
=============================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (104 pts) 6.5 x 10,000 65,000.00
Internal Structure (Endo Steel): 35 x 1,600 x 1 (+) 56,000.00 = 121,000.00
Myomer (Standard): 35 x 2,000 (+) 70,000.00 = 191,000.00
Engine (XL): (20,000 x 210 x 35) / 75 (+) 1,960,000.00 = 2,151,000.00
Gyro (XL): 1.5 x 750,000 (+) 1,125,000.00 = 3,276,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 3,476,000.00
Life Support: 50,000 (+) 50,000.00 = 3,526,000.00
Sensors: 35 x 2,000 (+) 70,000.00 = 3,596,000.00
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 3,656,000.00
Arm Actuators: 35 x ((100 x 2) + (50 x 1) + (80 x 1)) (+) 11,550.00 = 3,667,550.00
Leg Actuators: 35 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 24,500.00 = 3,692,050.00
-----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 3,692,050.00
=============================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------------
CASE 50,000 50,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 130,000.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 137,500.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 145,000.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 152,500.00
Heavy Machine Gun (Ammo 50) [Empty Bin] 0 (+) 0.00 = 152,500.00
Jump Jets 35 x (6 x 6) x 200 (+) 252,000.00 = 404,500.00
MML 3 45,000 (+) 45,000.00 = 449,500.00
MML 3 (Ammo 33) [SRM] [Empty Bin] 0 (+) 0.00 = 449,500.00
MML 3 (Ammo 40) [LRM] [Empty Bin] 0 (+) 0.00 = 449,500.00
TSEMP Cannon 800,000 (+) 800,000.00 = 1,249,500.00
-----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,249,500.00
=============================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------------
Structural Cost: 3,692,050.00
Weapons and Equipment Cost: (+) 1,249,500.00 = 4,941,550.00
BattleMech Cost Multiplier: 1 + (35 / 100) (*) 1.35 = 6,671,092.50
-----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 6,671,093.00
|