Cost Breakdown
Name/Model: Doloire DLR-OD
Technology: Inner Sphere (Mixed)
Tonnage: 80
Configuration: Biped OmniMech
============================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (232 pts) 14.5 x 10,000 145,000.00
Internal Structure (Endo-Composite): 80 x 3,200 x 1 (+) 256,000.00 = 401,000.00
Myomer (Standard): 80 x 2,000 (+) 160,000.00 = 561,000.00
Engine (XL): (20,000 x 320 x 80) / 75 (+) 6,826,666.67 = 7,387,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 8,587,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 8,787,666.67
Life Support: 50,000 (+) 50,000.00 = 8,837,666.67
Sensors: 80 x 2,000 (+) 160,000.00 = 8,997,666.67
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 9,069,666.67
Arm Actuators: 80 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 36,800.00 = 9,106,466.67
Leg Actuators: 80 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 56,000.00 = 9,162,466.67
----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,162,466.67
============================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------
Actuator Enhancement System 80 x 500 40,000.00
Actuator Enhancement System 80 x 500 (+) 40,000.00 = 80,000.00
CASE II 175,000 (+) 175,000.00 = 255,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 335,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 415,000.00
ER Micro Laser (C) 10,000 (+) 10,000.00 = 425,000.00
ER Micro Laser (C) 10,000 (+) 10,000.00 = 435,000.00
Large Vibroblade 750,000 (+) 750,000.00 = 1,185,000.00
Streak SRM 4 (C) 90,000 (+) 90,000.00 = 1,275,000.00
Streak SRM 4 (C) 90,000 (+) 90,000.00 = 1,365,000.00
Streak SRM 4 (C) 90,000 (+) 90,000.00 = 1,455,000.00
Streak SRM 4 (C) 90,000 (+) 90,000.00 = 1,545,000.00
Streak SRM 4 (Ammo 25) [Empty Bin] (C) 0 (+) 0.00 = 1,545,000.00
Streak SRM 4 (Ammo 25) [Empty Bin] (C) 0 (+) 0.00 = 1,545,000.00
Supercharger 320 x 10,000 (+) 3,200,000.00 = 4,745,000.00
TSEMP Cannon 800,000 (+) 800,000.00 = 5,545,000.00
TSEMP Cannon 800,000 (+) 800,000.00 = 6,345,000.00
----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 6,345,000.00
============================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,162,466.67
Weapons and Equipment Cost: (+) 6,345,000.00 = 15,507,466.67
OmniMech Conversion Cost: (9,162,466.67 + 6,345,000.00) x 0.25 (+) 3,876,866.67 = 19,384,333.33
BattleMech Cost Multiplier: 1 + (80 / 100) (*) 1.80 = 34,891,800.00
----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 34,891,800.00
|