Cost Breakdown
Name/Model: Cougar BLO
Technology: Clan (Mixed)
Tonnage: 35
Configuration: Biped OmniMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (105 pts) 5.5 x 20,000 110,000.00
Internal Structure (Endo Steel): 35 x 1,600 x 1 (+) 56,000.00 = 166,000.00
Myomer (Standard): 35 x 2,000 (+) 70,000.00 = 236,000.00
Engine (XL): (20,000 x 175 x 35) / 75 (+) 1,633,333.33 = 1,869,333.33
Gyro (Standard): 2.0 x 300,000 (+) 600,000.00 = 2,469,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 2,669,333.33
Life Support: 50,000 (+) 50,000.00 = 2,719,333.33
Sensors: 35 x 2,000 (+) 70,000.00 = 2,789,333.33
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 2,849,333.33
Arm Actuators: 35 x ((100 x 2) + (50 x 1) + (80 x 0)) (+) 8,750.00 = 2,858,083.33
Leg Actuators: 35 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 24,500.00 = 2,882,583.33
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 2,882,583.33
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
ER PPC 300,000 (+) 300,000.00 = 400,000.00
Improved C3 Computer (IS) 750,000 (+) 750,000.00 = 1,150,000.00
Machine Gun 5,000 (+) 5,000.00 = 1,155,000.00
Machine Gun 5,000 (+) 5,000.00 = 1,160,000.00
Machine Gun 5,000 (+) 5,000.00 = 1,165,000.00
Machine Gun 5,000 (+) 5,000.00 = 1,170,000.00
Machine Gun 5,000 (+) 5,000.00 = 1,175,000.00
Machine Gun 5,000 (+) 5,000.00 = 1,180,000.00
Machine Gun 5,000 (+) 5,000.00 = 1,185,000.00
Machine Gun 5,000 (+) 5,000.00 = 1,190,000.00
Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 1,190,000.00
Streak SRM 6 120,000 (+) 120,000.00 = 1,310,000.00
Streak SRM 6 120,000 (+) 120,000.00 = 1,430,000.00
Streak SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,430,000.00
Streak SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,430,000.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,430,000.00
========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
Structural Cost: 2,882,583.33
Weapons and Equipment Cost: (+) 1,430,000.00 = 4,312,583.33
OmniMech Conversion Cost: (2,882,583.33 + 1,430,000.00) x 0.25 (+) 1,078,145.83 = 5,390,729.17
BattleMech Cost Multiplier: 1 + (35 / 100) (*) 1.35 = 7,277,484.37
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 7,277,484.00
|