Cost Breakdown
Name/Model: Phoenix Hawk PXH-3SL
Technology: Inner Sphere
Tonnage: 45
Configuration: Biped BattleMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (144 pts) 9.0 x 10,000 90,000.00
Internal Structure (Endo Steel): 45 x 1,600 x 1 (+) 72,000.00 = 162,000.00
Myomer (Standard): 45 x 2,000 (+) 90,000.00 = 252,000.00
Engine (XL): (20,000 x 315 x 45) / 75 (+) 3,780,000.00 = 4,032,000.00
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 5,232,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 5,432,000.00
Life Support: 50,000 (+) 50,000.00 = 5,482,000.00
Sensors: 45 x 2,000 (+) 90,000.00 = 5,572,000.00
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 5,632,000.00
Arm Actuators: 45 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 20,700.00 = 5,652,700.00
Leg Actuators: 45 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 31,500.00 = 5,684,200.00
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 5,684,200.00
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
Anti-Missile System 100,000 100,000.00
Anti-Missile System (Ammo 12) [Empty Bin] 0 (+) 0.00 = 100,000.00
Hatchet 3 x 5,000 (+) 15,000.00 = 115,000.00
Jump Jets 45 x (7 x 7) x 200 (+) 441,000.00 = 556,000.00
Small Laser 11,250 (+) 11,250.00 = 567,250.00
Small Laser 11,250 (+) 11,250.00 = 578,500.00
Small Laser 11,250 (+) 11,250.00 = 589,750.00
Small Laser 11,250 (+) 11,250.00 = 601,000.00
Small Laser 11,250 (+) 11,250.00 = 612,250.00
Small Laser 11,250 (+) 11,250.00 = 623,500.00
Small Laser 11,250 (+) 11,250.00 = 634,750.00
Small Laser 11,250 (+) 11,250.00 = 646,000.00
Small Laser 11,250 (+) 11,250.00 = 657,250.00
Small Laser 11,250 (+) 11,250.00 = 668,500.00
Small Laser 11,250 (+) 11,250.00 = 679,750.00
Small Laser 11,250 (+) 11,250.00 = 691,000.00
Small Laser 11,250 (+) 11,250.00 = 702,250.00
Small Laser 11,250 (+) 11,250.00 = 713,500.00
Small Laser 11,250 (+) 11,250.00 = 724,750.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 724,750.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 5,684,200.00
Weapons and Equipment Cost: (+) 724,750.00 = 6,408,950.00
BattleMech Cost Multiplier: 1 + (45 / 100) (*) 1.45 = 9,292,977.50
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 9,292,978.00
|