Cost Breakdown
Name/Model: Ghost (Dozer-1) Atlas
Technology: Clan
Tonnage: 100
Configuration: Biped OmniMech
================================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (307 pts) 19.5 x 10,000 195,000.00
Internal Structure (Endo Steel): 100 x 1,600 x 1 (+) 160,000.00 = 355,000.00
Myomer (Standard): 100 x 2,000 (+) 200,000.00 = 555,000.00
Engine (XL): (20,000 x 400 x 100) / 75 (+) 10,666,666.67 = 11,221,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 12,421,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 12,621,666.67
Life Support: 50,000 (+) 50,000.00 = 12,671,666.67
Sensors: 100 x 2,000 (+) 200,000.00 = 12,871,666.67
Heat Sinks (Double): 18 x 6,000 (+) 108,000.00 = 12,979,666.67
Arm Actuators: 100 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 46,000.00 = 13,025,666.67
Leg Actuators: 100 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 70,000.00 = 13,095,666.67
--------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 13,095,666.67
================================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------------
Active Probe 200,000 200,000.00
Anti-Missile System 100,000 (+) 100,000.00 = 300,000.00
Anti-Missile System 100,000 (+) 100,000.00 = 400,000.00
Anti-Missile System (Ammo 24) [Empty Bin] 0 (+) 0.00 = 400,000.00
CASE 1 x 50,000 (+) 50,000.00 = 450,000.00
ECM Suite 200,000 (+) 200,000.00 = 650,000.00
ER PPC 300,000 (+) 300,000.00 = 950,000.00
ER PPC 300,000 (+) 300,000.00 = 1,250,000.00
Heavy Medium Laser 100,000 (+) 100,000.00 = 1,350,000.00
Heavy Medium Laser 100,000 (+) 100,000.00 = 1,450,000.00
Jump Jets 100 x (2 x 2) x 200 (+) 80,000.00 = 1,530,000.00
Large Pulse Laser 175,000 (+) 175,000.00 = 1,705,000.00
Large Pulse Laser 175,000 (+) 175,000.00 = 1,880,000.00
--------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,880,000.00
================================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 13,095,666.67
Weapons and Equipment Cost: (+) 1,880,000.00 = 14,975,666.67
OmniMech Conversion Cost: (13,095,666.67 + 1,880,000.00) x 0.25 (+) 3,743,916.67 = 18,719,583.33
BattleMech Cost Multiplier: 1 + (100 / 100) (*) 2.00 = 37,439,166.67
--------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 37,439,167.00
|