Cost Breakdown
Name/Model: Executioner EXR-01
Technology: Inner Sphere
Tonnage: 95
Configuration: Biped BattleMech
======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
Armor (Standard): (232 pts) 14.5 x 10,000 145,000.00
Internal Structure (Endo Steel): 95 x 1,600 x 1 (+) 152,000.00 = 297,000.00
Myomer (MASC): (380 x 5 x 1,000) + (95 x 2,000) (+) 2,090,000.00 = 2,387,000.00
Engine (XL): (20,000 x 380 x 95) / 75 (+) 9,626,666.67 = 12,013,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 13,213,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 13,413,666.67
Life Support: 50,000 (+) 50,000.00 = 13,463,666.67
Sensors: 95 x 2,000 (+) 190,000.00 = 13,653,666.67
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 13,737,666.67
Arm Actuators: 95 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 43,700.00 = 13,781,366.67
Leg Actuators: 95 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 66,500.00 = 13,847,866.67
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 13,847,866.67
======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
ER Large Laser 200,000 200,000.00
ER Large Laser 200,000 (+) 200,000.00 = 400,000.00
Gauss Rifle 300,000 (+) 300,000.00 = 700,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 700,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 700,000.00
Jump Jets 95 x (4 x 4) x 200 (+) 304,000.00 = 1,004,000.00
Medium Laser 40,000 (+) 40,000.00 = 1,044,000.00
Medium Laser 40,000 (+) 40,000.00 = 1,084,000.00
Medium Laser 40,000 (+) 40,000.00 = 1,124,000.00
Medium Laser 40,000 (+) 40,000.00 = 1,164,000.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,164,000.00
======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
Structural Cost: 13,847,866.67
Weapons and Equipment Cost: (+) 1,164,000.00 = 15,011,866.67
BattleMech Cost Multiplier: 1 + (95 / 100) (*) 1.95 = 29,273,140.00
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 29,273,140.00
|