Distribution

Name/Model:         Spirit Walker II F
Technology:         Inner Sphere (Mixed)
Tonnage:            75
Configuration:      Biped OmniMech

==========================================================================================

Left Arm                      Head                          Right Arm                     
1. Shoulder                   1. Life Support               1. Shoulder                   
2. Upper Arm Actuator         2. Sensors                    2. Upper Arm Actuator         
3. Lower Arm Actuator         3. Cockpit                    3.PPC                        
4. Hand Actuator              4. Small X-Pulse Laser        4.PPC                        
5. Medium Laser               5. Sensors                    5.PPC                        
6. Roll Again                 6. Life Support               6. Medium Laser               
                                                                                          
1. Roll Again                                               1. Roll Again                 
2. Roll Again                                               2. Roll Again                 
3. Roll Again                                               3. Roll Again                 
4. Ferro-Fibrous (C)                                        4. Ferro-Fibrous (C)          
5. Endo Steel (C)                                           5. Endo Steel (C)             
6. Endo Steel (C)                                           6. Endo Steel (C)             
                                                                                          
Left Torso                    Center Torso                  Right Torso                   
1.Large Laser                1. Fusion Engine              1.Large Laser                
2.Large Laser                2. Fusion Engine              2.Large Laser                
3. Medium Laser               3. Fusion Engine              3. Medium Laser               
4. Small X-Pulse Laser        4. Gyro                       4. Small X-Pulse Laser        
5.Laser Heat Sink (C)        5. Gyro                       5.Laser Heat Sink (C)        
6.Laser Heat Sink (C)        6. Gyro                       6.Laser Heat Sink (C)        
                                                                                          
1.Laser Heat Sink (C)        1. Gyro                       1.Laser Heat Sink (C)        
2.Laser Heat Sink (C)        2. Fusion Engine              2.Laser Heat Sink (C)        
3.Laser Heat Sink (C)        3. Fusion Engine              3.Laser Heat Sink (C)        
4.Laser Heat Sink (C)        4. Fusion Engine              4.Laser Heat Sink (C)        
5. Endo Steel (C)             5. Active Probe (C)           5. Endo Steel (C)             
6. Ferro-Fibrous (C)          6. ECM Suite (C)              6. Ferro-Fibrous (C)          
                                                                                          
Left Leg                                                    Right Leg                     
1. Hip                                                      1. Hip                        
2. Upper Leg Actuator                                       2. Upper Leg Actuator         
3. Lower Leg Actuator                                       3. Lower Leg Actuator         
4. Foot Actuator                                            4. Foot Actuator              
5. Ferro-Fibrous (C)                                        5. Ferro-Fibrous (C)          
6. Endo Steel (C)                                           6. Ferro-Fibrous (C)          

                 Battle Value Breakdown

Name/Model:         Spirit Walker II F
Technology:         Inner Sphere (Mixed)
Tonnage:            75
Configuration:      Biped OmniMech

===================================================================================================
Defensive Battle Rating
---------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                            230 x 2.5 x 1              575.000             
  Internal Structure (Endo Steel w/ Fusion Engine): 114 x 1.5 x 1 x 1   (+)    171.000  =   746.000
  Gyro (Standard):                                  75 x 0.5            (+)     37.500  =   783.500
  Defensive Equipment:                                                                             
       Active Probe (C)                                                 (+)     12.000  =   795.500
       ECM Suite (C)                                                    (+)     61.000  =   856.500
  Defensive Movement Factor:                        +2                  (*)       1.20  = 1,027.800
---------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                            1,027.800

===================================================================================================
Offensive Battle Rating
---------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                             
        6 (Base) + 36 (Heat Sinks) - 2 (Movement) - 47 (Weapons) = -7                              
  Offensive Equipment:                                                                             
       PPC                                                                     176.000             
       Large Laser                                                      (+)    123.000  =   299.000
       Large Laser                                                      (+)    123.000  =   422.000
       Medium Laser                                                     (+)     46.000  =   468.000
       Medium Laser                                                     (+)     46.000  =   514.000
       Medium Laser                                                     (+)     46.000  =   560.000
       Medium Laser                                                     (+)     46.000  =   606.000
       Small X-Pulse Laser                                              (+)     21.000  =   627.000
       Small X-Pulse Laser                          [Inefficient]       (+)     10.500  =   637.500
       Small X-Pulse Laser                          [Inefficient]       (+)     10.500  =   648.000
  Total 'Mech Tonnage:                                                  (+)     75.000  =   723.000
  Speed Factor:                                     6 (Run) + 0 (Jump)  (*)      1.120  =   809.760
---------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                              809.760

===================================================================================================
BattleMech Battle Value
---------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                   1,027.800             
  Offensive Battle Rating:                                              (+)    809.760  = 1,837.560
---------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                1,838

                 Cost Breakdown

Name/Model:         Spirit Walker II F
Technology:         Inner Sphere (Mixed)
Tonnage:            75
Configuration:      Biped OmniMech

=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):           (230 pts) 12.0 x 20,000                             240,000.00                    
  Internal Structure (Endo Steel): 75 x 1,600 x 1                           (+)        120,000.00  =       360,000.00
  Myomer (Standard):               75 x 2,000                               (+)        150,000.00  =       510,000.00
  Engine (Fusion):                 (5,000 x 300 x 75) / 75                  (+)      1,500,000.00  =     2,010,000.00
  Gyro (Standard):                 3.0 x 300,000                            (+)        900,000.00  =     2,910,000.00
  Cockpit (Standard):              200,000                                  (+)        200,000.00  =     3,110,000.00
  Life Support:                    50,000                                   (+)         50,000.00  =     3,160,000.00
  Sensors:                         75 x 2,000                               (+)        150,000.00  =     3,310,000.00
  Heat Sinks (Laser):              18 x 6,000                               (+)        108,000.00  =     3,418,000.00
  Arm Actuators:                   75 x ((100 x 2) + (50 x 1) + (80 x 1))   (+)         24,750.00  =     3,442,750.00
  Leg Actuators:                   75 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         52,500.00  =     3,495,250.00
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                   3,495,250.00

=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
  Active Probe (C)                 200,000                                             200,000.00                    
  ECM Suite (C)                    200,000                                  (+)        200,000.00  =       400,000.00
  Large Laser                      100,000                                  (+)        100,000.00  =       500,000.00
  Large Laser                      100,000                                  (+)        100,000.00  =       600,000.00
  Medium Laser                     40,000                                   (+)         40,000.00  =       640,000.00
  Medium Laser                     40,000                                   (+)         40,000.00  =       680,000.00
  Medium Laser                     40,000                                   (+)         40,000.00  =       720,000.00
  Medium Laser                     40,000                                   (+)         40,000.00  =       760,000.00
  PPC                              200,000                                  (+)        200,000.00  =       960,000.00
  Small X-Pulse Laser              31,000                                   (+)         31,000.00  =       991,000.00
  Small X-Pulse Laser              31,000                                   (+)         31,000.00  =     1,022,000.00
  Small X-Pulse Laser              31,000                                   (+)         31,000.00  =     1,053,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                         1,053,000.00

=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                   3,495,250.00                    
  Weapons and Equipment Cost:                                               (+)      1,053,000.00  =     4,548,250.00
  OmniMech Conversion Cost:        (3,495,250.00 + 1,053,000.00) x 0.25     (+)      1,137,062.50  =     5,685,312.50
  BattleMech Cost Multiplier:      1 + (75 / 100)                           (*)              1.75  =     9,949,296.88
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                    9,949,297.00

                 Alpha Strike Conversion

Name/Model:         Spirit Walker II F
Technology:         Inner Sphere (Mixed)
Tonnage:            75
Configuration:      Biped OmniMech

===================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                              =       BM
-------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                 BM

===================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------
  Tonnage:                       75 (greater than or equal to 60 and less than 80)                       =        3
-------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                          3

===================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                =       8"
     Ground Target Movement Modifier at 8" is 1                                                                    
-------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                               8"

===================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                               
     36 (Heat Sinks)                                                                                     =       36
     2 (Movement) + 47 (Weapons) - 4 (Base)                                                (-)       45  =       -9
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     Small X-Pulse Laser                                                                   (+)    0.330  =    0.330
     Small X-Pulse Laser                                                                   (+)    0.330  =    0.660
     Small X-Pulse Laser                                                                   (+)    0.330  =    0.990
     Medium Laser                                                                          (+)    0.500  =    1.490
     Medium Laser                                                                          (+)    0.500  =    1.990
     Medium Laser                                                                          (+)    0.500  =    2.490
     Medium Laser                                                                          (+)    0.500  =    2.990
     PPC                                                                                   (+)    0.750  =    3.740
     Large Laser                                                                           (+)    0.800  =    4.540
     Large Laser                                                                           (+)    0.800  =    5.340
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       36  =  192.240
     Divided by the maximum heat output - 4                                                (/)       45  =    4.272
     Rounded up to the nearest tenth                                                                     =      4.3
-------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                   5

===================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                               
     36 (Heat Sinks)                                                                                     =       36
     2 (Movement) + 47 (Weapons) - 4 (Base)                                                (-)       45  =       -9
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     Small X-Pulse Laser                                                                   (+)    0.330  =    0.330
     Small X-Pulse Laser                                                                   (+)    0.330  =    0.660
     Small X-Pulse Laser                                                                   (+)    0.330  =    0.990
     Medium Laser                                                                          (+)    0.500  =    1.490
     Medium Laser                                                                          (+)    0.500  =    1.990
     Medium Laser                                                                          (+)    0.500  =    2.490
     Medium Laser                                                                          (+)    0.500  =    2.990
     Large Laser                                                                           (+)    0.800  =    3.790
     Large Laser                                                                           (+)    0.800  =    4.590
     PPC                                                                                   (+)    1.000  =    5.590
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       36  =  201.240
     Divided by the maximum heat output - 4                                                (/)       45  =    4.472
     Rounded up to the nearest tenth                                                                     =      4.5
     Unit receives Overheat (OV) value of 1                                                                        
-------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                  5

===================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                 
     36 (Heat Sinks)                                                                                     =       36
     2 (Movement) + 10 (Weapons) - 4 (Base)                                                (-)        8  =       28
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     PPC                                                                                   (+)    1.000  =    1.000
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal rounded up to the nearest tenth                                                     =      1.0
-------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                    1

===================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 230 armor points x 1                                           230.000  =  230.000
     Armor Factor Conversion                                                               (/)       30  =    7.667
-------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                8

===================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 75 ton BattleMech                              =      6.0
-------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                            6

===================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------
  Unit is equipped with ECM Suite                                                                        =      ECM
  Unit contains no explosive components                                                                  =      ENE
  Unit utilizes modular (Omni) technology                                                                =     OMNI
  Unit is equipped with Active Probe                                                                     =      PRB
  Unit is equipped with Active Probe                                                                     =      RCN

===================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                          
     Attack Damage Factor        5 (Short) + 5 (Medium) + 5 (Medium) + 1 (Long)                          =   16.000
     Unit Size Factor            3 (Weight/Size Class) / 2                                 (+)    1.500  =   17.500
     Overheat Factor             1 (Overheat)                                              (+)    1.000  =   18.500
     Blanket Offensive Modifier  1 (Base)                                                  (*)    1.000  =   18.500
                                                                                                                   
  Defensive Interaction Rating:                                                                                    
     Armor Factor                8 (Armor) x 2.0 (Non-Vehicle Unit)                                      =   16.000
     Structure Factor            6 (Structure) x 1.0 (Other Unit)                          (+)    6.000  =   22.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                 (*)    1.100  =   24.200
     Final DIR                   Round to nearest half point                                             =   24.000
                                                                                                                   
  Unit's Defensive Value:                                                                                          
     Movement Factor             1 (0.25 per 2")                                                         =    1.000
     Final DIR                   Defensive Interaction Rating                              (+)   24.000  =   25.000
                                                                                                                   
  Unit's Final Point Value:                                                                                        
     Offensive Value                                                                                     =   18.500
     Defensive Value                                                                       (+)   25.000  =   43.500
     Force Bonus                 [ECM] Electronic Countermeasures                          (+)    2.000  =   45.500
     Force Bonus                 [PRB] Active Probe                                        (+)    1.000  =   46.500
     Force Bonus                 [RCN] Recon                                               (+)    2.000  =   48.500
-------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                               49