Distribution

Name/Model:         Spirit Walker II E
Technology:         Inner Sphere (Mixed)
Tonnage:            75
Configuration:      Biped OmniMech

===============================================================================================================

Left Arm                                  Head                       Right Arm                                 
1. Shoulder                               1. Life Support            1. Shoulder                               
2. Upper Arm Actuator                     2. Sensors                 2. Upper Arm Actuator                     
3.Improved Heavy Large Laser (C)         3. Cockpit                 3.Improved Heavy Large Laser (C)         
4.Improved Heavy Large Laser (C)         4. ECM Suite (C)           4.Improved Heavy Large Laser (C)         
5.Improved Heavy Large Laser (C)         5. Sensors                 5.Improved Heavy Large Laser (C)         
6.Improved Heavy Medium Laser (C)        6. Life Support            6.Improved Heavy Medium Laser (C)        
                                                                                                             
1.Improved Heavy Medium Laser (C)                                   1.Improved Heavy Medium Laser (C)        
2. CASE II (C)                                                       2. CASE II (C)                            
3. Medium Pulse Laser                                                3. Small X-Pulse Laser                    
4. Ferro-Fibrous (C)                                                 4. Ferro-Fibrous (C)                      
5. Endo Steel (C)                                                    5. Endo Steel (C)                         
6. Endo Steel (C)                                                    6. Endo Steel (C)                         
                                                                                                               
Left Torso                                Center Torso               Right Torso                               
1. Endo Steel (C)                         1. Fusion Engine           1. Endo Steel (C)                         
2. Ferro-Fibrous (C)                      2. Fusion Engine           2. Ferro-Fibrous (C)                      
3.Laser Heat Sink (C)                    3. Fusion Engine           3.Targeting Computer (C)                 
4.Laser Heat Sink (C)                    4. Gyro                    4.Targeting Computer (C)                 
5.Laser Heat Sink (C)                    5. Gyro                    5.Targeting Computer (C)                 
6.Laser Heat Sink (C)                    6. Gyro                    6.Targeting Computer (C)                 
                                                                                                               
1.Laser Heat Sink (C)                    1. Gyro                    1.Laser Heat Sink (C)                    
2.Laser Heat Sink (C)                    2. Fusion Engine           2.Laser Heat Sink (C)                    
3.Laser Heat Sink (C)                    3. Fusion Engine           3.Laser Heat Sink (C)                    
4.Laser Heat Sink (C)                    4. Fusion Engine           4.Laser Heat Sink (C)                    
5.Light PPC                              5. Active Probe (C)        5.Laser Heat Sink (C)                    
6.Light PPC                              6. Supercharger            6.Laser Heat Sink (C)                    
                                                                                                               
Left Leg                                                             Right Leg                                 
1. Hip                                                               1. Hip                                    
2. Upper Leg Actuator                                                2. Upper Leg Actuator                     
3. Lower Leg Actuator                                                3. Lower Leg Actuator                     
4. Foot Actuator                                                     4. Foot Actuator                          
5. Endo Steel (C)                                                    5. Ferro-Fibrous (C)                      
6. Ferro-Fibrous (C)                                                 6. Ferro-Fibrous (C)                      

                 Battle Value Breakdown

Name/Model:         Spirit Walker II E
Technology:         Inner Sphere (Mixed)
Tonnage:            75
Configuration:      Biped OmniMech

===================================================================================================
Defensive Battle Rating
---------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                            230 x 2.5 x 1              575.000             
  Internal Structure (Endo Steel w/ Fusion Engine): 114 x 1.5 x 1 x 1   (+)    171.000  =   746.000
  Gyro (Standard):                                  75 x 0.5            (+)     37.500  =   783.500
  Defensive Equipment:                                                                             
       Active Probe (C)                                                 (+)     12.000  =   795.500
       ECM Suite (C)                                                    (+)     61.000  =   856.500
  Defensive Movement Factor:                        +3                  (*)       1.30  = 1,113.450
---------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                            1,113.450

===================================================================================================
Offensive Battle Rating
---------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                             
        6 (Base) + 38 (Heat Sinks) - 2 (Movement) - 62 (Weapons) = -20                             
  Offensive Equipment:                                                                             
       Improved Heavy Large Laser (C)                                          370.000             
       Improved Heavy Large Laser (C)                                   (+)    370.000  =   740.000
       Improved Heavy Medium Laser (C)                                  (+)    116.250  =   856.250
       Improved Heavy Medium Laser (C)              [Inefficient]       (+)     58.125  =   914.375
       Light PPC                                    [Inefficient]       (+)     55.000  =   969.375
       Medium Pulse Laser                           [Inefficient]       (+)     30.000  =   999.375
       Small X-Pulse Laser                          [Inefficient]       (+)     13.125  = 1,012.500
  Total 'Mech Tonnage:                                                  (+)     75.000  = 1,087.500
  Speed Factor:                                     8 (Run) + 0 (Jump)  (*)      1.370  = 1,489.875
---------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                            1,489.875

===================================================================================================
BattleMech Battle Value
---------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                   1,113.450             
  Offensive Battle Rating:                                              (+)  1,489.875  = 2,603.325
---------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                2,603

                 Cost Breakdown

Name/Model:         Spirit Walker II E
Technology:         Inner Sphere (Mixed)
Tonnage:            75
Configuration:      Biped OmniMech

=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):           (230 pts) 12.0 x 20,000                             240,000.00                    
  Internal Structure (Endo Steel): 75 x 1,600 x 1                           (+)        120,000.00  =       360,000.00
  Myomer (Standard):               75 x 2,000                               (+)        150,000.00  =       510,000.00
  Engine (Fusion):                 (5,000 x 300 x 75) / 75                  (+)      1,500,000.00  =     2,010,000.00
  Gyro (Standard):                 3.0 x 300,000                            (+)        900,000.00  =     2,910,000.00
  Cockpit (Standard):              200,000                                  (+)        200,000.00  =     3,110,000.00
  Life Support:                    50,000                                   (+)         50,000.00  =     3,160,000.00
  Sensors:                         75 x 2,000                               (+)        150,000.00  =     3,310,000.00
  Heat Sinks (Laser):              19 x 6,000                               (+)        114,000.00  =     3,424,000.00
  Arm Actuators:                   75 x ((100 x 2) + (50 x 0) + (80 x 0))   (+)         15,000.00  =     3,439,000.00
  Leg Actuators:                   75 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         52,500.00  =     3,491,500.00
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                   3,491,500.00

=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
  Active Probe (C)                 200,000                                             200,000.00                    
  CASE II (C)                      175,000                                  (+)        175,000.00  =       375,000.00
  CASE II (C)                      175,000                                  (+)        175,000.00  =       550,000.00
  ECM Suite (C)                    200,000                                  (+)        200,000.00  =       750,000.00
  Improved Heavy Large Laser (C)   350,000                                  (+)        350,000.00  =     1,100,000.00
  Improved Heavy Large Laser (C)   350,000                                  (+)        350,000.00  =     1,450,000.00
  Improved Heavy Medium Laser (C)  150,000                                  (+)        150,000.00  =     1,600,000.00
  Improved Heavy Medium Laser (C)  150,000                                  (+)        150,000.00  =     1,750,000.00
  Light PPC                        150,000                                  (+)        150,000.00  =     1,900,000.00
  Medium Pulse Laser               60,000                                   (+)         60,000.00  =     1,960,000.00
  Small X-Pulse Laser              31,000                                   (+)         31,000.00  =     1,991,000.00
  Supercharger                     300 x 10,000                             (+)      3,000,000.00  =     4,991,000.00
  Targeting Computer (C)           4 x 10,000                               (+)         40,000.00  =     5,031,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                         5,031,000.00

=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                   3,491,500.00                    
  Weapons and Equipment Cost:                                               (+)      5,031,000.00  =     8,522,500.00
  OmniMech Conversion Cost:        (3,491,500.00 + 5,031,000.00) x 0.25     (+)      2,130,625.00  =    10,653,125.00
  BattleMech Cost Multiplier:      1 + (75 / 100)                           (*)              1.75  =    18,642,968.75
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                   18,642,969.00

                 Alpha Strike Conversion

Name/Model:         Spirit Walker II E
Technology:         Inner Sphere (Mixed)
Tonnage:            75
Configuration:      Biped OmniMech

========================================================================================================================
Determine Unit Type
------------------------------------------------------------------------------------------------------------------------
  Ground Units:                       BattleMech                                                              =       BM
------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                      BM

========================================================================================================================
Determine Weight/Size Class
------------------------------------------------------------------------------------------------------------------------
  Tonnage:                            75 (greater than or equal to 60 and less than 80)                       =        3
------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                               3

========================================================================================================================
Convert Movement and Movement Modes
------------------------------------------------------------------------------------------------------------------------
  Ground Movement:                    4 (Walk)                                                                =       8"
     Equipped with a Supercharger                                                               (*)     1.25  =      10"
     Ground Target Movement Modifier at 10" is 2                                                                        
------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                   10"

========================================================================================================================
Determine Short Range Damage Value
------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:                    Unit is inefficient                                                               
     38 (Heat Sinks)                                                                                          =       38
     2 (Movement) + 62 (Weapons) - 4 (Base)                                                     (-)       60  =      -22
                                                                                                                        
  Offensive Equipment:                                                                                        =    0.000
     Small X-Pulse Laser              [Targeting Computer]                                      (+)    0.363  =    0.363
     Light PPC                        [Targeting Computer]                                      (+)    0.413  =    0.776
     Medium Pulse Laser               [Targeting Computer]                                      (+)    0.726  =    1.502
     Improved Heavy Medium Laser (C)  [Targeting Computer]                                      (+)    1.100  =    2.602
     Improved Heavy Medium Laser (C)  [Targeting Computer]                                      (+)    1.100  =    3.702
     Improved Heavy Large Laser (C)   [Targeting Computer]                                      (+)    1.760  =    5.462
     Improved Heavy Large Laser (C)   [Targeting Computer]                                      (+)    1.760  =    7.222
                                                                                                                        
  Heat-modified damage value:                                                                                           
     Damage subtotal multiplied by the total heat dissipation                                   (*)       38  =  274.417
     Divided by the maximum heat output - 4                                                     (/)       60  =    4.574
     Rounded up to the nearest tenth                                                                          =      4.6
------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                        5

========================================================================================================================
Determine Medium Range Damage Value
------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:                    Unit is inefficient                                                               
     38 (Heat Sinks)                                                                                          =       38
     2 (Movement) + 62 (Weapons) - 4 (Base)                                                     (-)       60  =      -22
                                                                                                                        
  Offensive Equipment:                                                                                        =    0.000
     Small X-Pulse Laser              [Targeting Computer]                                      (+)    0.363  =    0.363
     Light PPC                        [Targeting Computer]                                      (+)    0.550  =    0.913
     Medium Pulse Laser               [Targeting Computer]                                      (+)    0.726  =    1.639
     Improved Heavy Medium Laser (C)  [Targeting Computer]                                      (+)    1.100  =    2.739
     Improved Heavy Medium Laser (C)  [Targeting Computer]                                      (+)    1.100  =    3.839
     Improved Heavy Large Laser (C)   [Targeting Computer]                                      (+)    1.760  =    5.599
     Improved Heavy Large Laser (C)   [Targeting Computer]                                      (+)    1.760  =    7.359
                                                                                                                        
  Heat-modified damage value:                                                                                           
     Damage subtotal multiplied by the total heat dissipation                                   (*)       38  =  279.642
     Divided by the maximum heat output - 4                                                     (/)       60  =    4.661
     Rounded up to the nearest tenth                                                                          =      4.7
     Unit receives Overheat (OV) value of 3                                                                             
------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                       5

========================================================================================================================
Determine Long Range Damage Value
------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:                    Unit is efficient                                                                 
     38 (Heat Sinks)                                                                                          =       38
     2 (Movement) + 5 (Weapons) - 4 (Base)                                                      (-)        3  =       35
                                                                                                                        
  Offensive Equipment:                                                                                        =    0.000
     Light PPC                        [Targeting Computer]                                      (+)    0.550  =    0.550
                                                                                                                        
  Heat-modified damage value:                                                                                           
     Damage subtotal rounded up to the nearest tenth                                                          =      0.6
------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                         1

========================================================================================================================
Convert Armor
------------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                      230 armor points x 1                                           230.000  =  230.000
     Armor Factor Conversion                                                                    (/)       30  =    7.667
------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                     8

========================================================================================================================
Convert Structure
------------------------------------------------------------------------------------------------------------------------
  Engine:                             Inner Sphere Fusion on a 75 ton BattleMech                              =      6.0
------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                 6

========================================================================================================================
Determine Special Abilities
------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE II                                                                               =   CASEII
  Unit is equipped with ECM Suite                                                                             =      ECM
  Unit utilizes modular (Omni) technology                                                                     =     OMNI
  Unit is equipped with Active Probe                                                                          =      PRB
  Unit is equipped with Active Probe                                                                          =      RCN

========================================================================================================================
Determine Point Value
------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                               
     Attack Damage Factor             5 (Short) + 5 (Medium) + 5 (Medium) + 1 (Long)                          =   16.000
     Unit Size Factor                 3 (Weight/Size Class) / 2                                 (+)    1.500  =   17.500
     Overheat Factor                  1 (Base OV) + 1 (0.5 per OV > 1)                          (+)    2.000  =   19.500
     Blanket Offensive Modifier       1 (Base)                                                  (*)    1.000  =   19.500
                                                                                                                        
  Defensive Interaction Rating:                                                                                         
     Armor Factor                     8 (Armor) x 2.0 (Non-Vehicle Unit)                                      =   16.000
     Structure Factor                 6 (Structure) x 1.0 (Other Unit)                          (+)    6.000  =   22.000
     Defense Factor                   1 + {[2 (10" Move)] x 0.1}                                (*)    1.200  =   26.400
     Final DIR                        Round to nearest half point                                             =   26.500
                                                                                                                        
  Unit's Defensive Value:                                                                                               
     Movement Factor                  1.25 (0.25 per 2")                                                      =    1.250
     Final DIR                        Defensive Interaction Rating                              (+)   26.500  =   27.750
                                                                                                                        
  Unit's Final Point Value:                                                                                             
     Offensive Value                                                                                          =   19.500
     Defensive Value                                                                            (+)   27.750  =   47.250
     Agile                            [2 (TMM) - 1] x 5 (Medium)                                (+)    5.000  =   52.250
     Force Bonus                      [ECM] Electronic Countermeasures                          (+)    2.000  =   54.250
     Force Bonus                      [PRB] Active Probe                                        (+)    1.000  =   55.250
     Force Bonus                      [RCN] Recon                                               (+)    2.000  =   57.250
------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                    57