Distribution

Name/Model:         Spirit Walker II C
Technology:         Inner Sphere (Mixed)
Tonnage:            75
Configuration:      Biped OmniMech

============================================================================================================

Left Arm                              Head                            Right Arm                             
1. Shoulder                           1. Life Support                 1. Shoulder                           
2. Upper Arm Actuator                 2. Sensors                      2. Upper Arm Actuator                 
3. Lower Arm Actuator                 3. Cockpit                      3. Lower Arm Actuator                 
4. Hand Actuator                      4. Micro Pulse Laser (C)        4. Hand Actuator                      
5. Plasma Cannon (C)                  5. Sensors                      5. Plasma Cannon (C)                  
6. Plasma Cannon (Ammo 10) (C)        6. Life Support                 6. Plasma Cannon (Ammo 10) (C)        
                                                                                                            
1. Micro Pulse Laser (C)                                              1. Micro Pulse Laser (C)              
2. Ferro-Fibrous (C)                                                  2. Ferro-Fibrous (C)                  
3. Endo Steel (C)                                                     3. Endo Steel (C)                     
4. Endo Steel (C)                                                     4. Endo Steel (C)                     
5. Roll Again                                                         5. Roll Again                         
6. Roll Again                                                         6. Roll Again                         
                                                                                                            
Left Torso                            Center Torso                    Right Torso                           
1. Endo Steel (C)                     1. Fusion Engine                1. Endo Steel (C)                     
2. Ferro-Fibrous (C)                  2. Fusion Engine                2. Ferro-Fibrous (C)                  
3.Plasma Rifle                       3. Fusion Engine                3.Plasma Rifle                       
4.Plasma Rifle                       4. Gyro                         4.Plasma Rifle                       
5. Plasma Rifle (Ammo 10)             5. Gyro                         5. Plasma Rifle (Ammo 10)             
6. Plasma Rifle (Ammo 10)             6. Gyro                         6. Plasma Rifle (Ammo 10)             
                                                                                                            
1. Micro Pulse Laser (C)              1. Gyro                         1. Micro Pulse Laser (C)              
2.Laser Heat Sink (C)                2. Fusion Engine                2.Laser Heat Sink (C)                
3.Laser Heat Sink (C)                3. Fusion Engine                3.Laser Heat Sink (C)                
4.Laser Heat Sink (C)                4. Fusion Engine                4.Laser Heat Sink (C)                
5.Laser Heat Sink (C)                5. Active Probe (C)             5.Laser Heat Sink (C)                
6. Roll Again                         6. Micro Pulse Laser (C)        6. Roll Again                         
                                                                                                            
Left Leg                                                              Right Leg                             
1. Hip                                                                1. Hip                                
2. Upper Leg Actuator                                                 2. Upper Leg Actuator                 
3. Lower Leg Actuator                                                 3. Lower Leg Actuator                 
4. Foot Actuator                                                      4. Foot Actuator                      
5. Endo Steel (C)                                                     5. Ferro-Fibrous (C)                  
6. Ferro-Fibrous (C)                                                  6. Ferro-Fibrous (C)                  

                 Battle Value Breakdown

Name/Model:         Spirit Walker II C
Technology:         Inner Sphere (Mixed)
Tonnage:            75
Configuration:      Biped OmniMech

===================================================================================================
Defensive Battle Rating
---------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                            230 x 2.5 x 1              575.000             
  Internal Structure (Endo Steel w/ Fusion Engine): 114 x 1.5 x 1 x 1   (+)    171.000  =   746.000
  Gyro (Standard):                                  75 x 0.5            (+)     37.500  =   783.500
  Defensive Equipment:                                                                             
       Active Probe (C)                                                 (+)     12.000  =   795.500
  Defensive Movement Factor:                        +2                  (*)       1.20  =   954.600
---------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                              954.600

===================================================================================================
Offensive Battle Rating
---------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                             
        6 (Base) + 32 (Heat Sinks) - 2 (Movement) - 40 (Weapons) = -4                              
  Offensive Equipment:                                                                             
       Plasma Rifle                                                            210.000             
       Plasma Rifle                                                     (+)    210.000  =   420.000
       Plasma Cannon (C)                                                (+)    170.000  =   590.000
       Plasma Cannon (C)                                                (+)    170.000  =   760.000
       Plasma Rifle (Ammo 10)                                           (+)     26.000  =   786.000
       Plasma Rifle (Ammo 10)                                           (+)     26.000  =   812.000
       Plasma Rifle (Ammo 10)                                           (+)     26.000  =   838.000
       Plasma Rifle (Ammo 10)                                           (+)     26.000  =   864.000
       Plasma Cannon (Ammo 10) (C)                                      (+)     21.000  =   885.000
       Plasma Cannon (Ammo 10) (C)                                      (+)     21.000  =   906.000
       Micro Pulse Laser (C)                                            (+)     12.000  =   918.000
       Micro Pulse Laser (C)                                            (+)     12.000  =   930.000
       Micro Pulse Laser (C)                        [Inefficient]       (+)      6.000  =   936.000
       Micro Pulse Laser (C)                        [Inefficient]       (+)      6.000  =   942.000
       Micro Pulse Laser (C)                        [Inefficient]       (+)      6.000  =   948.000
       Micro Pulse Laser (C)                        [Inefficient]       (+)      6.000  =   954.000
  Total 'Mech Tonnage:                                                  (+)     75.000  = 1,029.000
  Speed Factor:                                     6 (Run) + 0 (Jump)  (*)      1.120  = 1,152.480
---------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                            1,152.480

===================================================================================================
BattleMech Battle Value
---------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                     954.600             
  Offensive Battle Rating:                                              (+)  1,152.480  = 2,107.080
---------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                2,107

                 Cost Breakdown

Name/Model:         Spirit Walker II C
Technology:         Inner Sphere (Mixed)
Tonnage:            75
Configuration:      Biped OmniMech

=============================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                   (230 pts) 12.0 x 20,000                             240,000.00                    
  Internal Structure (Endo Steel):         75 x 1,600 x 1                           (+)        120,000.00  =       360,000.00
  Myomer (Standard):                       75 x 2,000                               (+)        150,000.00  =       510,000.00
  Engine (Fusion):                         (5,000 x 300 x 75) / 75                  (+)      1,500,000.00  =     2,010,000.00
  Gyro (Standard):                         3.0 x 300,000                            (+)        900,000.00  =     2,910,000.00
  Cockpit (Standard):                      200,000                                  (+)        200,000.00  =     3,110,000.00
  Life Support:                            50,000                                   (+)         50,000.00  =     3,160,000.00
  Sensors:                                 75 x 2,000                               (+)        150,000.00  =     3,310,000.00
  Heat Sinks (Laser):                      16 x 6,000                               (+)         96,000.00  =     3,406,000.00
  Arm Actuators:                           75 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         34,500.00  =     3,440,500.00
  Leg Actuators:                           75 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         52,500.00  =     3,493,000.00
-----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                           3,493,000.00

=============================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------------
  Active Probe (C)                         200,000                                             200,000.00                    
  Micro Pulse Laser (C)                    12,500                                   (+)         12,500.00  =       212,500.00
  Micro Pulse Laser (C)                    12,500                                   (+)         12,500.00  =       225,000.00
  Micro Pulse Laser (C)                    12,500                                   (+)         12,500.00  =       237,500.00
  Micro Pulse Laser (C)                    12,500                                   (+)         12,500.00  =       250,000.00
  Micro Pulse Laser (C)                    12,500                                   (+)         12,500.00  =       262,500.00
  Micro Pulse Laser (C)                    12,500                                   (+)         12,500.00  =       275,000.00
  Plasma Cannon (C)                        320,000                                  (+)        320,000.00  =       595,000.00
  Plasma Cannon (C)                        320,000                                  (+)        320,000.00  =       915,000.00
  Plasma Cannon (Ammo 10) [Empty Bin] (C)  0                                        (+)              0.00  =       915,000.00
  Plasma Cannon (Ammo 10) [Empty Bin] (C)  0                                        (+)              0.00  =       915,000.00
  Plasma Rifle                             260,000                                  (+)        260,000.00  =     1,175,000.00
  Plasma Rifle                             260,000                                  (+)        260,000.00  =     1,435,000.00
  Plasma Rifle (Ammo 10) [Empty Bin]       0                                        (+)              0.00  =     1,435,000.00
  Plasma Rifle (Ammo 10) [Empty Bin]       0                                        (+)              0.00  =     1,435,000.00
  Plasma Rifle (Ammo 10) [Empty Bin]       0                                        (+)              0.00  =     1,435,000.00
  Plasma Rifle (Ammo 10) [Empty Bin]       0                                        (+)              0.00  =     1,435,000.00
-----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                 1,435,000.00

=============================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                           3,493,000.00                    
  Weapons and Equipment Cost:                                                       (+)      1,435,000.00  =     4,928,000.00
  OmniMech Conversion Cost:                (3,493,000.00 + 1,435,000.00) x 0.25     (+)      1,232,000.00  =     6,160,000.00
  BattleMech Cost Multiplier:              1 + (75 / 100)                           (*)              1.75  =    10,780,000.00
-----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                           10,780,000.00

                 Alpha Strike Conversion

Name/Model:         Spirit Walker II C
Technology:         Inner Sphere (Mixed)
Tonnage:            75
Configuration:      Biped OmniMech

===================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                              =       BM
-------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                 BM

===================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------
  Tonnage:                       75 (greater than or equal to 60 and less than 80)                       =        3
-------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                          3

===================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                =       8"
     Ground Target Movement Modifier at 8" is 1                                                                    
-------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                               8"

===================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                               
     32 (Heat Sinks)                                                                                     =       32
     2 (Movement) + 40 (Weapons) - 4 (Base)                                                (-)       38  =       -6
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     Micro Pulse Laser (C)                                                                 (+)    0.330  =    0.330
     Micro Pulse Laser (C)                                                                 (+)    0.330  =    0.660
     Micro Pulse Laser (C)                                                                 (+)    0.330  =    0.990
     Micro Pulse Laser (C)                                                                 (+)    0.330  =    1.320
     Micro Pulse Laser (C)                                                                 (+)    0.330  =    1.650
     Micro Pulse Laser (C)                                                                 (+)    0.330  =    1.980
     Plasma Rifle                                                                          (+)    1.000  =    2.980
     Plasma Rifle                                                                          (+)    1.000  =    3.980
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       32  =  127.360
     Divided by the maximum heat output - 4                                                (/)       38  =    3.352
     Rounded up to the nearest tenth                                                                     =      3.4
-------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                   4

===================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                               
     32 (Heat Sinks)                                                                                     =       32
     2 (Movement) + 40 (Weapons) - 4 (Base)                                                (-)       38  =       -6
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     Plasma Rifle                                                                          (+)    1.000  =    1.000
     Plasma Rifle                                                                          (+)    1.000  =    2.000
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       32  =   64.000
     Divided by the maximum heat output - 4                                                (/)       38  =    1.684
     Rounded up to the nearest tenth                                                                     =      1.7
-------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                  2

===================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                 
     32 (Heat Sinks)                                                                                     =       32
     2 (Movement) + 14 (Weapons) - 4 (Base)                                                (-)       12  =       20
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
-------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                    0

===================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 230 armor points x 1                                           230.000  =  230.000
     Armor Factor Conversion                                                               (/)       30  =    7.667
-------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                8

===================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 75 ton BattleMech                              =      6.0
-------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                            6

===================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------
  Unit contains no explosive components                                                                  =      ENE
  Unit is equipped with forward facing incendiary weapons                                                =  HT2/2/2
  Unit utilizes modular (Omni) technology                                                                =     OMNI
  Unit is equipped with Active Probe                                                                     =      PRB
  Unit is equipped with Active Probe                                                                     =      RCN

===================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                          
     Attack Damage Factor        4 (Short) + 2 (Medium) + 2 (Medium) + 0 (Long)                          =    8.000
     Unit Size Factor            3 (Weight/Size Class) / 2                                 (+)    1.500  =    9.500
     Overheat Factor             0 (Overheat)                                              (+)    0.000  =    9.500
     Special Ability Factor      [HT2/2/2] 2 (Max Rating) + 0.5 (Medium > 0)               (+)    2.500  =   12.000
     Blanket Offensive Modifier  1 (Base)                                                  (*)    1.000  =   12.000
                                                                                                                   
  Defensive Interaction Rating:                                                                                    
     Armor Factor                8 (Armor) x 2.0 (Non-Vehicle Unit)                                      =   16.000
     Structure Factor            6 (Structure) x 1.0 (Other Unit)                          (+)    6.000  =   22.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                 (*)    1.100  =   24.200
     Final DIR                   Round to nearest half point                                             =   24.000
                                                                                                                   
  Unit's Defensive Value:                                                                                          
     Movement Factor             1 (0.25 per 2")                                                         =    1.000
     Final DIR                   Defensive Interaction Rating                              (+)   24.000  =   25.000
                                                                                                                   
  Unit's Final Point Value:                                                                                        
     Offensive Value                                                                                     =   12.000
     Defensive Value                                                                       (+)   25.000  =   37.000
     Force Bonus                 [PRB] Active Probe                                        (+)    1.000  =   38.000
     Force Bonus                 [RCN] Recon                                               (+)    2.000  =   40.000
-------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                               40