Distribution

Name/Model:         Spirit Walker II B
Technology:         Inner Sphere (Mixed)
Tonnage:            75
Configuration:      Biped OmniMech

=============================================================================================================

Left Arm                         Head                             Right Arm                                  
1. Shoulder                      1. Life Support                  1. Shoulder                                
2. Upper Arm Actuator            2. Sensors                       2. Upper Arm Actuator                      
3. Lower Arm Actuator            3. Cockpit                       3. Lower Arm Actuator                      
4. Hand Actuator                 4. Medium Pulse Laser (C)        4. Hand Actuator                           
5. ER Large Laser (C)            5. Sensors                       5. ER Large Laser (C)                      
6.Laser Heat Sink (C)           6. Life Support                  6.Laser Heat Sink (C)                     
                                                                                                           
1.Laser Heat Sink (C)                                            1.Laser Heat Sink (C)                     
2. Ferro-Fibrous (C)                                              2. Ferro-Fibrous (C)                       
3. Endo Steel (C)                                                 3. Endo Steel (C)                          
4. Endo Steel (C)                                                 4. Endo Steel (C)                          
5. Roll Again                                                     5. Roll Again                              
6. Roll Again                                                     6. Roll Again                              
                                                                                                             
Left Torso                       Center Torso                     Right Torso                                
1. Endo Steel (C)                1. Fusion Engine                 1. Endo Steel (C)                          
2. Ferro-Fibrous (C)             2. Fusion Engine                 2. Ferro-Fibrous (C)                       
3. Jump Jet                      3. Fusion Engine                 3.Communications Equipment (7 ton)        
4. Jump Jet                      4. Gyro                          4.Communications Equipment (7 ton)        
5. Medium Pulse Laser (C)        5. Gyro                          5.Communications Equipment (7 ton)        
6. Micro Pulse Laser (C)         6. Gyro                          6.Communications Equipment (7 ton)        
                                                                                                            
1.Laser Heat Sink (C)           1. Gyro                          1.Communications Equipment (7 ton)        
2.Laser Heat Sink (C)           2. Fusion Engine                 2.Communications Equipment (7 ton)        
3.Laser Heat Sink (C)           3. Fusion Engine                 3.Communications Equipment (7 ton)        
4.Laser Heat Sink (C)           4. Fusion Engine                 4. Jump Jet                                
5.Laser Heat Sink (C)           5. Active Probe (C)              5. Jump Jet                                
6.Laser Heat Sink (C)           6. Micro Pulse Laser (C)         6. Medium Pulse Laser (C)                  
                                                                                                             
Left Leg                                                          Right Leg                                  
1. Hip                                                            1. Hip                                     
2. Upper Leg Actuator                                             2. Upper Leg Actuator                      
3. Lower Leg Actuator                                             3. Lower Leg Actuator                      
4. Foot Actuator                                                  4. Foot Actuator                           
5. Endo Steel (C)                                                 5. Ferro-Fibrous (C)                       
6. Ferro-Fibrous (C)                                              6. Ferro-Fibrous (C)                       

                 Battle Value Breakdown

Name/Model:         Spirit Walker II B
Technology:         Inner Sphere (Mixed)
Tonnage:            75
Configuration:      Biped OmniMech

===================================================================================================
Defensive Battle Rating
---------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                            230 x 2.5 x 1              575.000             
  Internal Structure (Endo Steel w/ Fusion Engine): 114 x 1.5 x 1 x 1   (+)    171.000  =   746.000
  Gyro (Standard):                                  75 x 0.5            (+)     37.500  =   783.500
  Defensive Equipment:                                                                             
       Active Probe (C)                                                 (+)     12.000  =   795.500
  Defensive Movement Factor:                        +2                  (*)       1.20  =   954.600
---------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                              954.600

===================================================================================================
Offensive Battle Rating
---------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                             
        6 (Base) + 34 (Heat Sinks) - 4 (Movement) - 38 (Weapons) = -2                              
  Offensive Equipment:                                                                             
       ER Large Laser (C)                                                      248.000             
       ER Large Laser (C)                                               (+)    248.000  =   496.000
       Medium Pulse Laser (C)                                           (+)    111.000  =   607.000
       Medium Pulse Laser (C)                                           (+)    111.000  =   718.000
       Medium Pulse Laser (C)                                           (+)    111.000  =   829.000
       Micro Pulse Laser (C)                        [Inefficient]       (+)      6.000  =   835.000
       Micro Pulse Laser (C)                        [Inefficient]       (+)      6.000  =   841.000
  Total 'Mech Tonnage:                                                  (+)     75.000  =   916.000
  Speed Factor:                                     6 (Run) + 2 (Jump)  (*)      1.370  = 1,254.920
---------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                            1,254.920

===================================================================================================
BattleMech Battle Value
---------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                     954.600             
  Offensive Battle Rating:                                              (+)  1,254.920  = 2,209.520
---------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                2,210

                 Cost Breakdown

Name/Model:         Spirit Walker II B
Technology:         Inner Sphere (Mixed)
Tonnage:            75
Configuration:      Biped OmniMech

======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):            (230 pts) 12.0 x 20,000                             240,000.00                    
  Internal Structure (Endo Steel):  75 x 1,600 x 1                           (+)        120,000.00  =       360,000.00
  Myomer (Standard):                75 x 2,000                               (+)        150,000.00  =       510,000.00
  Engine (Fusion):                  (5,000 x 300 x 75) / 75                  (+)      1,500,000.00  =     2,010,000.00
  Gyro (Standard):                  3.0 x 300,000                            (+)        900,000.00  =     2,910,000.00
  Cockpit (Standard):               200,000                                  (+)        200,000.00  =     3,110,000.00
  Life Support:                     50,000                                   (+)         50,000.00  =     3,160,000.00
  Sensors:                          75 x 2,000                               (+)        150,000.00  =     3,310,000.00
  Heat Sinks (Laser):               17 x 6,000                               (+)        102,000.00  =     3,412,000.00
  Arm Actuators:                    75 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         34,500.00  =     3,446,500.00
  Leg Actuators:                    75 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         52,500.00  =     3,499,000.00
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                    3,499,000.00

======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
  Active Probe (C)                  200,000                                             200,000.00                    
  Communications Equipment (7 ton)  10000 x 7                                (+)         70,000.00  =       270,000.00
  ER Large Laser (C)                200,000                                  (+)        200,000.00  =       470,000.00
  ER Large Laser (C)                200,000                                  (+)        200,000.00  =       670,000.00
  Jump Jets                         75 x (4 x 4) x 200                       (+)        240,000.00  =       910,000.00
  Medium Pulse Laser (C)            60,000                                   (+)         60,000.00  =       970,000.00
  Medium Pulse Laser (C)            60,000                                   (+)         60,000.00  =     1,030,000.00
  Medium Pulse Laser (C)            60,000                                   (+)         60,000.00  =     1,090,000.00
  Micro Pulse Laser (C)             12,500                                   (+)         12,500.00  =     1,102,500.00
  Micro Pulse Laser (C)             12,500                                   (+)         12,500.00  =     1,115,000.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                          1,115,000.00

======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                    3,499,000.00                    
  Weapons and Equipment Cost:                                                (+)      1,115,000.00  =     4,614,000.00
  OmniMech Conversion Cost:         (3,499,000.00 + 1,115,000.00) x 0.25     (+)      1,153,500.00  =     5,767,500.00
  BattleMech Cost Multiplier:       1 + (75 / 100)                           (*)              1.75  =    10,093,125.00
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                    10,093,125.00

                 Alpha Strike Conversion

Name/Model:         Spirit Walker II B
Technology:         Inner Sphere (Mixed)
Tonnage:            75
Configuration:      Biped OmniMech

===================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                              =       BM
-------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                 BM

===================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------
  Tonnage:                       75 (greater than or equal to 60 and less than 80)                       =        3
-------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                          3

===================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                =       8"
     Ground Target Movement Modifier at 8" is 1                                                                    
                                                                                                                   
  Jumping Movement:              4 (Jump)                                                                =      8"j
     Jumping Target Movement Modifier at 8" is 1                                                                   
-------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                              8"j

===================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                               
     34 (Heat Sinks)                                                                                     =       34
     4 (Movement) + 38 (Weapons) - 4 (Base)                                                (-)       38  =       -4
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     Micro Pulse Laser (C)                                                                 (+)    0.330  =    0.330
     Micro Pulse Laser (C)                                                                 (+)    0.330  =    0.660
     Medium Pulse Laser (C)                                                                (+)    0.770  =    1.430
     Medium Pulse Laser (C)                                                                (+)    0.770  =    2.200
     Medium Pulse Laser (C)                                                                (+)    0.770  =    2.970
     ER Large Laser (C)                                                                    (+)    1.000  =    3.970
     ER Large Laser (C)                                                                    (+)    1.000  =    4.970
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       34  =  168.980
     Divided by the maximum heat output - 4                                                (/)       38  =    4.447
     Rounded up to the nearest tenth                                                                     =      4.5
-------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                   5

===================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                               
     34 (Heat Sinks)                                                                                     =       34
     4 (Movement) + 38 (Weapons) - 4 (Base)                                                (-)       38  =       -4
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     Medium Pulse Laser (C)                                                                (+)    0.770  =    0.770
     Medium Pulse Laser (C)                                                                (+)    0.770  =    1.540
     Medium Pulse Laser (C)                                                                (+)    0.770  =    2.310
     ER Large Laser (C)                                                                    (+)    1.000  =    3.310
     ER Large Laser (C)                                                                    (+)    1.000  =    4.310
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       34  =  146.540
     Divided by the maximum heat output - 4                                                (/)       38  =    3.856
     Rounded up to the nearest tenth                                                                     =      3.9
     Unit receives Overheat (OV) value of 1                                                                        
-------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                  4

===================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                 
     34 (Heat Sinks)                                                                                     =       34
     4 (Movement) + 24 (Weapons) - 4 (Base)                                                (-)       24  =       10
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     ER Large Laser (C)                                                                    (+)    1.000  =    1.000
     ER Large Laser (C)                                                                    (+)    1.000  =    2.000
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal rounded up to the nearest tenth                                                     =      2.0
-------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                    2

===================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 230 armor points x 1                                           230.000  =  230.000
     Armor Factor Conversion                                                               (/)       30  =    7.667
-------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                8

===================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 75 ton BattleMech                              =      6.0
-------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                            6

===================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------
  Unit contains no explosive components                                                                  =      ENE
  Unit utilizes modular (Omni) technology                                                                =     OMNI
  Unit is equipped with Active Probe                                                                     =      PRB
  Unit is equipped with Active Probe                                                                     =      RCN

===================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                          
     Attack Damage Factor        5 (Short) + 4 (Medium) + 4 (Medium) + 2 (Long)                          =   15.000
     Unit Size Factor            3 (Weight/Size Class) / 2                                 (+)    1.500  =   16.500
     Overheat Factor             1 (Overheat)                                              (+)    1.000  =   17.500
     Blanket Offensive Modifier  1 (Base)                                                  (*)    1.000  =   17.500
                                                                                                                   
  Defensive Interaction Rating:                                                                                    
     Armor Factor                8 (Armor) x 2.0 (Non-Vehicle Unit)                                      =   16.000
     Structure Factor            6 (Structure) x 1.0 (Other Unit)                          (+)    6.000  =   22.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                 (*)    1.100  =   24.200
     Final DIR                   Round to nearest half point                                             =   24.000
                                                                                                                   
  Unit's Defensive Value:                                                                                          
     Movement Factor             1 (0.25 per 2") + 0.5 (Jump-capable)                                    =    1.500
     Final DIR                   Defensive Interaction Rating                              (+)   24.000  =   25.500
                                                                                                                   
  Unit's Final Point Value:                                                                                        
     Offensive Value                                                                                     =   17.500
     Defensive Value                                                                       (+)   25.500  =   43.000
     Force Bonus                 [PRB] Active Probe                                        (+)    1.000  =   44.000
     Force Bonus                 [RCN] Recon                                               (+)    2.000  =   46.000
-------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                               46