Distribution

Name/Model:         Spirit Walker II A
Technology:         Inner Sphere (Mixed)
Tonnage:            75
Configuration:      Biped OmniMech

=======================================================================================

Left Arm                      Head                       Right Arm                     
1. Shoulder                   1. Life Support            1. Shoulder                   
2. Upper Arm Actuator         2. Sensors                 2. Upper Arm Actuator         
3. Lower Arm Actuator         3. Cockpit                 3. Lower Arm Actuator         
4. Hand Actuator              4. ECM Suite (C)           4. Hand Actuator              
5.Hatchet                    5. Sensors                 5.Laser Heat Sink (C)        
6.Hatchet                    6. Life Support            6.Laser Heat Sink (C)        
                                                                                      
1.Hatchet                                               1. Roll Again                 
2.Hatchet                                               2. Roll Again                 
3.Hatchet                                               3. Roll Again                 
4. Ferro-Fibrous (C)                                     4. Ferro-Fibrous (C)          
5. Endo Steel (C)                                        5. Endo Steel (C)             
6. Endo Steel (C)                                        6. Endo Steel (C)             
                                                                                       
Left Torso                    Center Torso               Right Torso                   
1. Endo Steel (C)             1. Fusion Engine           1. Endo Steel (C)             
2. Ferro-Fibrous (C)          2. Fusion Engine           2. Ferro-Fibrous (C)          
3.Snub-Nose PPC              3. Fusion Engine           3.Snub-Nose PPC              
4.Snub-Nose PPC              4. Gyro                    4.Snub-Nose PPC              
5. PPC Capacitor              5. Gyro                    5. PPC Capacitor              
6.Laser Heat Sink (C)        6. Gyro                    6.Laser Heat Sink (C)        
                                                                                     
1.Laser Heat Sink (C)        1. Gyro                    1.Laser Heat Sink (C)        
2.Laser Heat Sink (C)        2. Fusion Engine           2.Targeting Computer         
3.Laser Heat Sink (C)        3. Fusion Engine           3.Targeting Computer         
4.Laser Heat Sink (C)        4. Fusion Engine           4.Targeting Computer         
5.Laser Heat Sink (C)        5. Active Probe (C)        5.Laser Heat Sink (C)        
6. Roll Again                 6. Supercharger (C)        6.Laser Heat Sink (C)        
                                                                                       
Left Leg                                                 Right Leg                     
1. Hip                                                   1. Hip                        
2. Upper Leg Actuator                                    2. Upper Leg Actuator         
3. Lower Leg Actuator                                    3. Lower Leg Actuator         
4. Foot Actuator                                         4. Foot Actuator              
5. Endo Steel (C)                                        5. Ferro-Fibrous (C)          
6. Ferro-Fibrous (C)                                     6. Ferro-Fibrous (C)          

                 Battle Value Breakdown

Name/Model:         Spirit Walker II A
Technology:         Inner Sphere (Mixed)
Tonnage:            75
Configuration:      Biped OmniMech

===================================================================================================
Defensive Battle Rating
---------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                            230 x 2.5 x 1              575.000             
  Internal Structure (Endo Steel w/ Fusion Engine): 114 x 1.5 x 1 x 1   (+)    171.000  =   746.000
  Gyro (Standard):                                  75 x 0.5            (+)     37.500  =   783.500
  Defensive Equipment:                                                                             
       Active Probe (C)                                                 (+)     12.000  =   795.500
       ECM Suite (C)                                                    (+)     61.000  =   856.500
  Explosive Equipment:                              6 Critical Spaces   (-)      6.000  =   850.500
  Defensive Movement Factor:                        +3                  (*)       1.30  = 1,105.650
---------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                            1,105.650

===================================================================================================
Offensive Battle Rating
---------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                               
        6 (Base) + 36 (Heat Sinks) - 2 (Movement) - 30 (Weapons) = 10                              
  Offensive Equipment:                                                                             
       Snub-Nose PPC w/ Capacitor                                              315.000             
       Snub-Nose PPC w/ Capacitor                                       (+)    315.000  =   630.000
       Hatchet                                                          (+)     22.500  =   652.500
  Total 'Mech Tonnage:                                                  (+)     75.000  =   727.500
  Speed Factor:                                     8 (Run) + 0 (Jump)  (*)      1.370  =   996.675
---------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                              996.675

===================================================================================================
BattleMech Battle Value
---------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                   1,105.650             
  Offensive Battle Rating:                                              (+)    996.675  = 2,102.325
---------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                2,102

                 Cost Breakdown

Name/Model:         Spirit Walker II A
Technology:         Inner Sphere (Mixed)
Tonnage:            75
Configuration:      Biped OmniMech

=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):           (230 pts) 12.0 x 20,000                             240,000.00                    
  Internal Structure (Endo Steel): 75 x 1,600 x 1                           (+)        120,000.00  =       360,000.00
  Myomer (Standard):               75 x 2,000                               (+)        150,000.00  =       510,000.00
  Engine (Fusion):                 (5,000 x 300 x 75) / 75                  (+)      1,500,000.00  =     2,010,000.00
  Gyro (Standard):                 3.0 x 300,000                            (+)        900,000.00  =     2,910,000.00
  Cockpit (Standard):              200,000                                  (+)        200,000.00  =     3,110,000.00
  Life Support:                    50,000                                   (+)         50,000.00  =     3,160,000.00
  Sensors:                         75 x 2,000                               (+)        150,000.00  =     3,310,000.00
  Heat Sinks (Laser):              18 x 6,000                               (+)        108,000.00  =     3,418,000.00
  Arm Actuators:                   75 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         34,500.00  =     3,452,500.00
  Leg Actuators:                   75 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         52,500.00  =     3,505,000.00
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                   3,505,000.00

=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
  Active Probe (C)                 200,000                                             200,000.00                    
  ECM Suite (C)                    200,000                                  (+)        200,000.00  =       400,000.00
  Hatchet                          5 x 5,000                                (+)         25,000.00  =       425,000.00
  PPC Capacitor                    150,000                                  (+)        150,000.00  =       575,000.00
  PPC Capacitor                    150,000                                  (+)        150,000.00  =       725,000.00
  Snub-Nose PPC                    300,000                                  (+)        300,000.00  =     1,025,000.00
  Snub-Nose PPC                    300,000                                  (+)        300,000.00  =     1,325,000.00
  Supercharger (C)                 300 x 10,000                             (+)      3,000,000.00  =     4,325,000.00
  Targeting Computer               3 x 10,000                               (+)         30,000.00  =     4,355,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                         4,355,000.00

=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                   3,505,000.00                    
  Weapons and Equipment Cost:                                               (+)      4,355,000.00  =     7,860,000.00
  OmniMech Conversion Cost:        (3,505,000.00 + 4,355,000.00) x 0.25     (+)      1,965,000.00  =     9,825,000.00
  BattleMech Cost Multiplier:      1 + (75 / 100)                           (*)              1.75  =    17,193,750.00
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                   17,193,750.00

                 Alpha Strike Conversion

Name/Model:         Spirit Walker II A
Technology:         Inner Sphere (Mixed)
Tonnage:            75
Configuration:      Biped OmniMech

============================================================================================================
Determine Unit Type
------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                       =       BM
------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                          BM

============================================================================================================
Determine Weight/Size Class
------------------------------------------------------------------------------------------------------------
  Tonnage:                       75 (greater than or equal to 60 and less than 80)                =        3
------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                   3

============================================================================================================
Convert Movement and Movement Modes
------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                         =       8"
     Equipped with a Supercharger                                                   (*)     1.25  =      10"
     Ground Target Movement Modifier at 10" is 2                                                            
------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                       10"

============================================================================================================
Determine Short Range Damage Value
------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                          
     36 (Heat Sinks)                                                                              =       36
     2 (Movement) + 20 (Weapons) - 4 (Base)                                         (-)       18  =       18
                                                                                                            
  Offensive Equipment:                                                                            =    0.000
     Snub-Nose PPC w/ Capacitor  [Targeting Computer]                               (+)    0.825  =    0.825
     Snub-Nose PPC w/ Capacitor  [Targeting Computer]                               (+)    0.825  =    1.650
                                                                                                            
  Heat-modified damage value:                                                                               
     Damage subtotal rounded up to the nearest tenth                                              =      1.7
------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                            2

============================================================================================================
Determine Medium Range Damage Value
------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                          
     36 (Heat Sinks)                                                                              =       36
     2 (Movement) + 20 (Weapons) - 4 (Base)                                         (-)       18  =       18
                                                                                                            
  Offensive Equipment:                                                                            =    0.000
     Snub-Nose PPC w/ Capacitor  [Targeting Computer]                               (+)    0.550  =    0.550
     Snub-Nose PPC w/ Capacitor  [Targeting Computer]                               (+)    0.550  =    1.100
                                                                                                            
  Heat-modified damage value:                                                                               
     Damage subtotal rounded up to the nearest tenth                                              =      1.1
------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                           2

============================================================================================================
Determine Long Range Damage Value
------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                          
     36 (Heat Sinks)                                                                              =       36
     2 (Movement) - 4 (Base)                                                        (-)       -2  =       38
                                                                                                            
  Offensive Equipment:                                                                            =    0.000
------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                             0

============================================================================================================
Convert Armor
------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 230 armor points x 1                                    230.000  =  230.000
     Armor Factor Conversion                                                        (/)       30  =    7.667
------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                         8

============================================================================================================
Convert Structure
------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 75 ton BattleMech                       =      6.0
------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                     6

============================================================================================================
Determine Special Abilities
------------------------------------------------------------------------------------------------------------
  Unit is equipped with ECM Suite                                                                 =      ECM
  Unit contains no explosive components                                                           =      ENE
  Unit is equipped with Hatchet                                                                   =      MEL
  Unit utilizes modular (Omni) technology                                                         =     OMNI
  Unit is equipped with Active Probe                                                              =      PRB
  Unit is equipped with Active Probe                                                              =      RCN

============================================================================================================
Determine Point Value
------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                   
     Attack Damage Factor        2 (Short) + 2 (Medium) + 2 (Medium) + 0 (Long)                   =    6.000
     Unit Size Factor            3 (Weight/Size Class) / 2                          (+)    1.500  =    7.500
     Overheat Factor             0 (Overheat)                                       (+)    0.000  =    7.500
     Special Ability Factor      [MEL] Melee Weapon                                 (+)    0.500  =    8.000
     Blanket Offensive Modifier  1 (Base)                                           (*)    1.000  =    8.000
                                                                                                            
  Defensive Interaction Rating:                                                                             
     Armor Factor                8 (Armor) x 2.0 (Non-Vehicle Unit)                               =   16.000
     Structure Factor            6 (Structure) x 1.0 (Other Unit)                   (+)    6.000  =   22.000
     Defense Factor              1 + {[2 (10" Move)] x 0.1}                         (*)    1.200  =   26.400
     Final DIR                   Round to nearest half point                                      =   26.500
                                                                                                            
  Unit's Defensive Value:                                                                                   
     Movement Factor             1.25 (0.25 per 2")                                               =    1.250
     Final DIR                   Defensive Interaction Rating                       (+)   26.500  =   27.750
                                                                                                            
  Unit's Final Point Value:                                                                                 
     Offensive Value                                                                              =    8.000
     Defensive Value                                                                (+)   27.750  =   35.750
     Agile                       [2 (TMM) - 1] x 2 (Medium)                         (+)    2.000  =   37.750
     Force Bonus                 [ECM] Electronic Countermeasures                   (+)    2.000  =   39.750
     Force Bonus                 [PRB] Active Probe                                 (+)    1.000  =   40.750
     Force Bonus                 [RCN] Recon                                        (+)    2.000  =   42.750
------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                        43