Distribution

Name/Model:         Spirit Walker II [BASE]
Technology:         Inner Sphere (Mixed)
Tonnage:            75
Configuration:      Biped OmniMech

=====================================================================================

Left Arm                     Head                       Right Arm                    
1. Shoulder                  1. Life Support            1. Shoulder                  
2. Upper Arm Actuator        2. Sensors                 2. Upper Arm Actuator        
3. Roll Again                3. Cockpit                 3. Roll Again                
4. Roll Again                4. Roll Again              4. Roll Again                
5. Roll Again                5. Sensors                 5. Roll Again                
6. Roll Again                6. Life Support            6. Roll Again                
                                                                                     
1. Roll Again                                           1. Roll Again                
2. Roll Again                                           2. Roll Again                
3. Roll Again                                           3. Roll Again                
4. Ferro-Fibrous (C)                                    4. Ferro-Fibrous (C)         
5. Endo Steel (C)                                       5. Endo Steel (C)            
6. Endo Steel (C)                                       6. Endo Steel (C)            
                                                                                     
Left Torso                   Center Torso               Right Torso                  
1. Endo Steel (C)            1. Fusion Engine           1. Endo Steel (C)            
2. Ferro-Fibrous (C)         2. Fusion Engine           2. Ferro-Fibrous (C)         
3. Roll Again                3. Fusion Engine           3. Roll Again                
4. Roll Again                4. Gyro                    4. Roll Again                
5. Roll Again                5. Gyro                    5. Roll Again                
6. Roll Again                6. Gyro                    6. Roll Again                
                                                                                     
1. Roll Again                1. Gyro                    1. Roll Again                
2. Roll Again                2. Fusion Engine           2. Roll Again                
3. Roll Again                3. Fusion Engine           3. Roll Again                
4. Roll Again                4. Fusion Engine           4. Roll Again                
5. Roll Again                5. Active Probe (C)        5. Roll Again                
6. Roll Again                6. Roll Again              6. Roll Again                
                                                                                     
Left Leg                                                Right Leg                    
1. Hip                                                  1. Hip                       
2. Upper Leg Actuator                                   2. Upper Leg Actuator        
3. Lower Leg Actuator                                   3. Lower Leg Actuator        
4. Foot Actuator                                        4. Foot Actuator             
5. Endo Steel (C)                                       5. Ferro-Fibrous (C)         
6. Ferro-Fibrous (C)                                    6. Ferro-Fibrous (C)         

                 Battle Value Breakdown

Name/Model:         Spirit Walker II [BASE]
Technology:         Inner Sphere (Mixed)
Tonnage:            75
Configuration:      Biped OmniMech

===================================================================================================
Defensive Battle Rating
---------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                            230 x 2.5 x 1              575.000             
  Internal Structure (Endo Steel w/ Fusion Engine): 114 x 1.5 x 1 x 1   (+)    171.000  =   746.000
  Gyro (Standard):                                  75 x 0.5            (+)     37.500  =   783.500
  Defensive Equipment:                                                                             
       Active Probe (C)                                                 (+)     12.000  =   795.500
  Defensive Movement Factor:                        +2                  (*)       1.20  =   954.600
---------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                              954.600

===================================================================================================
Offensive Battle Rating
---------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                               
        6 (Base) + 24 (Heat Sinks) - 2 (Movement) = 28                                             
  Total 'Mech Tonnage:                                                  (+)     75.000  =    75.000
  Speed Factor:                                     6 (Run) + 0 (Jump)  (*)      1.120  =    84.000
---------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                               84.000

===================================================================================================
BattleMech Battle Value
---------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                     954.600             
  Offensive Battle Rating:                                              (+)     84.000  = 1,038.600
---------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                1,039

                 Cost Breakdown

Name/Model:         Spirit Walker II [BASE]
Technology:         Inner Sphere (Mixed)
Tonnage:            75
Configuration:      Biped OmniMech

=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):           (230 pts) 12.0 x 20,000                             240,000.00                    
  Internal Structure (Endo Steel): 75 x 1,600 x 1                           (+)        120,000.00  =       360,000.00
  Myomer (Standard):               75 x 2,000                               (+)        150,000.00  =       510,000.00
  Engine (Fusion):                 (5,000 x 300 x 75) / 75                  (+)      1,500,000.00  =     2,010,000.00
  Gyro (Standard):                 3.0 x 300,000                            (+)        900,000.00  =     2,910,000.00
  Cockpit (Standard):              200,000                                  (+)        200,000.00  =     3,110,000.00
  Life Support:                    50,000                                   (+)         50,000.00  =     3,160,000.00
  Sensors:                         75 x 2,000                               (+)        150,000.00  =     3,310,000.00
  Heat Sinks (Laser):              12 x 6,000                               (+)         72,000.00  =     3,382,000.00
  Arm Actuators:                   75 x ((100 x 2) + (50 x 0) + (80 x 0))   (+)         15,000.00  =     3,397,000.00
  Leg Actuators:                   75 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         52,500.00  =     3,449,500.00
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                   3,449,500.00

=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
  Active Probe (C)                 200,000                                             200,000.00                    
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                           200,000.00

=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                   3,449,500.00                    
  Weapons and Equipment Cost:                                               (+)        200,000.00  =     3,649,500.00
  OmniMech Conversion Cost:        (3,449,500.00 + 200,000.00) x 0.25       (+)        912,375.00  =     4,561,875.00
  BattleMech Cost Multiplier:      1 + (75 / 100)                           (*)              1.75  =     7,983,281.25
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                    7,983,281.00

                 Alpha Strike Conversion

Name/Model:         Spirit Walker II [BASE]
Technology:         Inner Sphere (Mixed)
Tonnage:            75
Configuration:      Biped OmniMech

============================================================================================================
Determine Unit Type
------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                       =       BM
------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                          BM

============================================================================================================
Determine Weight/Size Class
------------------------------------------------------------------------------------------------------------
  Tonnage:                       75 (greater than or equal to 60 and less than 80)                =        3
------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                   3

============================================================================================================
Convert Movement and Movement Modes
------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                         =       8"
     Ground Target Movement Modifier at 8" is 1                                                             
------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                        8"

============================================================================================================
Determine Short Range Damage Value
------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                          
     24 (Heat Sinks)                                                                              =       24
     2 (Movement) - 4 (Base)                                                        (-)       -2  =       26
                                                                                                            
  Offensive Equipment:                                                                            =    0.000
------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                            0

============================================================================================================
Determine Medium Range Damage Value
------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                          
     24 (Heat Sinks)                                                                              =       24
     2 (Movement) - 4 (Base)                                                        (-)       -2  =       26
                                                                                                            
  Offensive Equipment:                                                                            =    0.000
------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                           0

============================================================================================================
Determine Long Range Damage Value
------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                          
     24 (Heat Sinks)                                                                              =       24
     2 (Movement) - 4 (Base)                                                        (-)       -2  =       26
                                                                                                            
  Offensive Equipment:                                                                            =    0.000
------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                             0

============================================================================================================
Convert Armor
------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 230 armor points x 1                                    230.000  =  230.000
     Armor Factor Conversion                                                        (/)       30  =    7.667
------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                         8

============================================================================================================
Convert Structure
------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 75 ton BattleMech                       =      6.0
------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                     6

============================================================================================================
Determine Special Abilities
------------------------------------------------------------------------------------------------------------
  Unit contains no explosive components                                                           =      ENE
  Unit utilizes modular (Omni) technology                                                         =     OMNI
  Unit is equipped with Active Probe                                                              =      PRB
  Unit is equipped with Active Probe                                                              =      RCN

============================================================================================================
Determine Point Value
------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                   
     Attack Damage Factor        0 (Short) + 0 (Medium) + 0 (Medium) + 0 (Long)                   =    0.000
     Unit Size Factor            3 (Weight/Size Class) / 2                          (+)    1.500  =    1.500
     Overheat Factor             0 (Overheat)                                       (+)    0.000  =    1.500
     Blanket Offensive Modifier  1 (Base)                                           (*)    1.000  =    1.500
                                                                                                            
  Defensive Interaction Rating:                                                                             
     Armor Factor                8 (Armor) x 2.0 (Non-Vehicle Unit)                               =   16.000
     Structure Factor            6 (Structure) x 1.0 (Other Unit)                   (+)    6.000  =   22.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                          (*)    1.100  =   24.200
     Final DIR                   Round to nearest half point                                      =   24.000
                                                                                                            
  Unit's Defensive Value:                                                                                   
     Movement Factor             1 (0.25 per 2")                                                  =    1.000
     Final DIR                   Defensive Interaction Rating                       (+)   24.000  =   25.000
                                                                                                            
  Unit's Final Point Value:                                                                                 
     Offensive Value                                                                              =    1.500
     Defensive Value                                                                (+)   25.000  =   26.500
     Force Bonus                 [PRB] Active Probe                                 (+)    1.000  =   27.500
     Force Bonus                 [RCN] Recon                                        (+)    2.000  =   29.500
------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                        30