Cost Breakdown
Name/Model: The Dagda O
Technology: Inner Sphere (Mixed)
Tonnage: 85
Configuration: Biped OmniMech
===================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------
Armor (Standard): (240 pts) 15.0 x 10,000 150,000.00
Internal Structure (Standard): 85 x 400 x 1 (+) 34,000.00 = 184,000.00
Myomer (MASC): (340 x 4 x 1,000) + (85 x 2,000) (+) 1,530,000.00 = 1,714,000.00
Engine (XL): (20,000 x 340 x 85) / 75 (+) 7,706,666.67 = 9,420,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 10,620,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 10,820,666.67
Life Support: 50,000 (+) 50,000.00 = 10,870,666.67
Sensors: 85 x 2,000 (+) 170,000.00 = 11,040,666.67
Heat Sinks (Double): 16 x 6,000 (+) 96,000.00 = 11,136,666.67
Arm Actuators: 85 x ((100 x 2) + (50 x 2) + (80 x 0)) (+) 25,500.00 = 11,162,166.67
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 11,221,666.67
-------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 11,221,666.67
===================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------
Angel ECM Suite 750,000 750,000.00
Claws 85 x 200 (+) 17,000.00 = 767,000.00
Claws 85 x 200 (+) 17,000.00 = 784,000.00
ER Large Laser (C) 200,000 (+) 200,000.00 = 984,000.00
ER Large Laser (C) 200,000 (+) 200,000.00 = 1,184,000.00
Full-Head Ejection System 1,725,000 (+) 1,725,000.00 = 2,909,000.00
Medium Pulse Laser (C) 60,000 (+) 60,000.00 = 2,969,000.00
Medium Pulse Laser (C) 60,000 (+) 60,000.00 = 3,029,000.00
Medium Pulse Laser (C) 60,000 (+) 60,000.00 = 3,089,000.00
Medium Pulse Laser (C) 60,000 (+) 60,000.00 = 3,149,000.00
Micro Pulse Laser (C) 12,500 (+) 12,500.00 = 3,161,500.00
Micro Pulse Laser (C) 12,500 (+) 12,500.00 = 3,174,000.00
-------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 3,174,000.00
===================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------
Structural Cost: 11,221,666.67
Weapons and Equipment Cost: (+) 3,174,000.00 = 14,395,666.67
OmniMech Conversion Cost: (11,221,666.67 + 3,174,000.00) x 0.25 (+) 3,598,916.67 = 17,994,583.33
BattleMech Cost Multiplier: 1 + (85 / 100) (*) 1.85 = 33,289,979.17
-------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 33,289,979.00
|