Cost Breakdown
Name/Model: The Dagda W
Technology: Inner Sphere (Mixed)
Tonnage: 85
Configuration: Biped BattleMech
===================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------
Armor (Standard): (240 pts) 15.0 x 10,000 150,000.00
Internal Structure (Standard): 85 x 400 x 1 (+) 34,000.00 = 184,000.00
Myomer (MASC): (340 x 4 x 1,000) + (85 x 2,000) (+) 1,530,000.00 = 1,714,000.00
Engine (XL): (20,000 x 340 x 85) / 75 (+) 7,706,666.67 = 9,420,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 10,620,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 10,820,666.67
Life Support: 50,000 (+) 50,000.00 = 10,870,666.67
Sensors: 85 x 2,000 (+) 170,000.00 = 11,040,666.67
Heat Sinks (Double): 15 x 6,000 (+) 90,000.00 = 11,130,666.67
Arm Actuators: 85 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 39,100.00 = 11,169,766.67
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 11,229,266.67
-------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 11,229,266.67
===================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------
Angel ECM Suite 750,000 750,000.00
Full-Head Ejection System 1,725,000 (+) 1,725,000.00 = 2,475,000.00
Hatchet 6 x 5,000 (+) 30,000.00 = 2,505,000.00
Jump Jets 85 x (4 x 4) x 200 (+) 272,000.00 = 2,777,000.00
Light PPC 150,000 (+) 150,000.00 = 2,927,000.00
Light PPC 150,000 (+) 150,000.00 = 3,077,000.00
Medium Pulse Laser (C) 60,000 (+) 60,000.00 = 3,137,000.00
Medium Pulse Laser (C) 60,000 (+) 60,000.00 = 3,197,000.00
Medium Pulse Laser (C) 60,000 (+) 60,000.00 = 3,257,000.00
Medium Pulse Laser (C) 60,000 (+) 60,000.00 = 3,317,000.00
Micro Pulse Laser (C) 12,500 (+) 12,500.00 = 3,329,500.00
Partial Wing (C) 4.5 x 50,000 (+) 225,000.00 = 3,554,500.00
TAG 50,000 (+) 50,000.00 = 3,604,500.00
-------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 3,604,500.00
===================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------
Structural Cost: 11,229,266.67
Weapons and Equipment Cost: (+) 3,604,500.00 = 14,833,766.67
BattleMech Cost Multiplier: 1 + (85 / 100) (*) 1.85 = 27,442,468.33
-------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 27,442,468.00
|