Cost Breakdown
Name/Model: Phoenix Haw Master
Technology: Inner Sphere
Tonnage: 50
Configuration: Biped BattleMech
===================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (169 pts) 9.5 x 20,000 190,000.00
Internal Structure (Standard): 50 x 400 x 1 (+) 20,000.00 = 210,000.00
Myomer (Standard): 50 x 2,000 (+) 100,000.00 = 310,000.00
Engine (XL): (20,000 x 350 x 50) / 75 (+) 4,666,666.67 = 4,976,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 6,176,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 6,376,666.67
Life Support: 50,000 (+) 50,000.00 = 6,426,666.67
Sensors: 50 x 2,000 (+) 100,000.00 = 6,526,666.67
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 6,586,666.67
Arm Actuators: 50 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 23,000.00 = 6,609,666.67
Leg Actuators: 50 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 35,000.00 = 6,644,666.67
-------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 6,644,666.67
===================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------
C3 Computer (Master) 1,500,000 1,500,000.00
Jump Jets 50 x (5 x 5) x 200 (+) 250,000.00 = 1,750,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,810,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,870,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,930,000.00
-------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,930,000.00
===================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------
Structural Cost: 6,644,666.67
Weapons and Equipment Cost: (+) 1,930,000.00 = 8,574,666.67
BattleMech Cost Multiplier: 1 + (50 / 100) (*) 1.50 = 12,862,000.00
-------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 12,862,000.00
|