Cost Breakdown
Name/Model: Osteon PRIME
Technology: Clan
Tonnage: 85
Configuration: Biped OmniMech
=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Lamellor): (252 pts) 18.0 x 35,000 630,000.00
Internal Structure (Reinforced): 85 x 6,400 x 1 (+) 544,000.00 = 1,174,000.00
Myomer (Standard): 85 x 2,000 (+) 170,000.00 = 1,344,000.00
Engine (XL): (20,000 x 255 x 85) / 75 (+) 5,780,000.00 = 7,124,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 8,024,000.00
Cockpit (Torso-Mounted): 750,000 (+) 750,000.00 = 8,774,000.00
Life Support: 50,000 (+) 50,000.00 = 8,824,000.00
Sensors: 85 x 2,000 (+) 170,000.00 = 8,994,000.00
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 9,054,000.00
Arm Actuators: 85 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 17,000.00 = 9,071,000.00
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 9,130,500.00
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,130,500.00
=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
CASE II 175,000 (+) 175,000.00 = 225,000.00
CASE II 175,000 (+) 175,000.00 = 400,000.00
CASE II 175,000 (+) 175,000.00 = 575,000.00
CASE II 175,000 (+) 175,000.00 = 750,000.00
Improved ATM 9 450,000 (+) 450,000.00 = 1,200,000.00
Improved ATM 9 450,000 (+) 450,000.00 = 1,650,000.00
Improved ATM 9 450,000 (+) 450,000.00 = 2,100,000.00
Improved ATM 9 450,000 (+) 450,000.00 = 2,550,000.00
Improved ATM 9 (Ammo 7) [Empty Bin] 0 (+) 0.00 = 2,550,000.00
Improved ATM 9 (Ammo 7) [Empty Bin] 0 (+) 0.00 = 2,550,000.00
Improved ATM 9 (Ammo 7) [Empty Bin] 0 (+) 0.00 = 2,550,000.00
Improved ATM 9 (Ammo 7) [Empty Bin] 0 (+) 0.00 = 2,550,000.00
Improved ATM 9 (Ammo 7) [Empty Bin] 0 (+) 0.00 = 2,550,000.00
Improved ATM 9 (Ammo 7) [Empty Bin] 0 (+) 0.00 = 2,550,000.00
Improved ATM 9 (Ammo 7) [Empty Bin] 0 (+) 0.00 = 2,550,000.00
Improved ATM 9 (Ammo 7) [Empty Bin] 0 (+) 0.00 = 2,550,000.00
Improved ATM 9 (Ammo 7) [Empty Bin] 0 (+) 0.00 = 2,550,000.00
Improved ATM 9 (Ammo 7) [Empty Bin] 0 (+) 0.00 = 2,550,000.00
Improved ATM 9 (Ammo 7) [Empty Bin] 0 (+) 0.00 = 2,550,000.00
Improved ATM 9 (Ammo 7) [Empty Bin] 0 (+) 0.00 = 2,550,000.00
Improved ATM 9 (Ammo 7) [Empty Bin] 0 (+) 0.00 = 2,550,000.00
Nova CEWS 1,100,000 (+) 1,100,000.00 = 3,650,000.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 3,650,000.00
=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,130,500.00
Weapons and Equipment Cost: (+) 3,650,000.00 = 12,780,500.00
OmniMech Conversion Cost: (9,130,500.00 + 3,650,000.00) x 0.25 (+) 3,195,125.00 = 15,975,625.00
BattleMech Cost Multiplier: 1 + (85 / 100) (*) 1.85 = 29,554,906.25
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 29,554,906.00
|