Cost Breakdown
Name/Model: Wendigo B
Technology: Clan
Tonnage: 50
Configuration: Biped OmniMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Laser Reflective): (152 pts) 9.5 x 30,000 285,000.00
Internal Structure (Endo Steel): 50 x 1,600 x 1 (+) 80,000.00 = 365,000.00
Myomer (Standard): 50 x 2,000 (+) 100,000.00 = 465,000.00
Engine (XL): (20,000 x 300 x 50) / 75 (+) 4,000,000.00 = 4,465,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 5,365,000.00
Cockpit (Torso-Mounted): 750,000 (+) 750,000.00 = 6,115,000.00
Life Support: 50,000 (+) 50,000.00 = 6,165,000.00
Sensors: 50 x 2,000 (+) 100,000.00 = 6,265,000.00
Heat Sinks (Double): 16 x 6,000 (+) 96,000.00 = 6,361,000.00
Arm Actuators: 50 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 10,000.00 = 6,371,000.00
Leg Actuators: 50 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 35,000.00 = 6,406,000.00
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 6,406,000.00
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
ECM Suite 200,000 200,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 280,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 360,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 440,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 520,000.00
ER Small Laser 11,250 (+) 11,250.00 = 531,250.00
ER Small Laser 11,250 (+) 11,250.00 = 542,500.00
ER Small Laser 11,250 (+) 11,250.00 = 553,750.00
ER Small Laser 11,250 (+) 11,250.00 = 565,000.00
ER Small Laser 11,250 (+) 11,250.00 = 576,250.00
Improved Jump Jets 50 x (8 x 8) x 500 (+) 1,600,000.00 = 2,176,250.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,176,250.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 6,406,000.00
Weapons and Equipment Cost: (+) 2,176,250.00 = 8,582,250.00
OmniMech Conversion Cost: (6,406,000.00 + 2,176,250.00) x 0.25 (+) 2,145,562.50 = 10,727,812.50
BattleMech Cost Multiplier: 1 + (50 / 100) (*) 1.50 = 16,091,718.75
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 16,091,719.00
|